SPECIAL ALCOHOL FUND |
Budget |
Budget |
Request |
Req. vs. |
Adv Brd |
Apprvd |
|
|
2005 |
2006 |
2007 |
06 Budget |
Rec - 2007 |
Budget |
|
DCCCA |
$72,563 |
$79,819 |
$79,819 |
0.00% |
|
|
T |
DCCCA
d/b/a First Step House |
26,500 |
29,150 |
29,150 |
0.00% |
|
|
T |
DCCCA Com. Coord. |
18,105 |
19,380 |
19,380 |
0.00% |
|
|
C |
Headquarters, Inc - First Call |
23,750 |
23,750 |
23,750 |
0.00% |
|
|
I |
Hearthstone |
6,500 |
6,500 |
10,000 |
53.85% |
|
|
T |
Douglas County Visitation Center |
7,000 |
0 |
7,500 |
na |
|
|
P |
KU-Organizations and Activities |
20,000 |
20,000 |
30,000 |
50.00% |
|
|
P |
KU-Center for Research |
5,000 |
0
|
8,000 |
na |
|
|
P |
Lawrence USD 497 |
54,344 |
54,344 |
67,000 |
23.29% |
|
|
P |
Lawrence
Public Schools - Jr. High |
0 |
0
|
98,788 |
na |
|
|
P |
Van Go Mobile Arts, Inc. |
25,000 |
40,300 |
50,346 |
24.93% |
|
|
P |
Haskell
Foundation/HINU |
7,500 |
0
|
0 |
na |
|
|
P |
Bert Nash (WRAP) |
118,000 |
115,000 |
121,478 |
5.63% |
|
|
P |
Big Brothers/Big Sisters CORE |
30,000 |
30,000 |
40,366 |
34.55% |
|
|
P |
Lawrence Memorial Hospital |
15,000 |
15,000 |
50,000 |
233.33% |
|
|
T |
Lawrence Memorial Hospital |
20,000 |
20,000 |
20,000 |
0.00% |
|
|
I |
Lawrence Memorial Hospital |
0 |
0 |
20,000 |
na |
|
|
C |
Boys & Girls Club of Lawrence |
101,278 |
101,278 |
106,278 |
4.94% |
|
|
P |
Heartland
Regional Alcohol & Drug Cntr |
0
|
30,500 |
40,000 |
31.15% |
|
|
I |
Lawrence Community Shelter |
10,000 |
15,000 |
30,000 |
100.00% |
|
|
I |
Lawrence Community Shelter |
0 |
0 |
20,000 |
na |
|
|
C |
Women's Transitional Care
Services |
0 |
0 |
19,885 |
na |
|
|
P |
Pelathe Community Resource
Center |
0 |
0 |
27,780 |
na |
|
|
P |
Ballard
Community Center |
0 |
0 |
17,440 |
na |
|
|
P |
|
|
|
|
|
|
|
|
Total |
$560,540 |
$600,021 |
$936,960 |
56.15% |
$0 |
$0 |
|
|
|
|
|
2007 Funds Estimate: |
$600,000 |
|
|
|
|
|
|
|
|
|
C: Coordination |
59,380 |
|
|
|
P: Prevention |
|
594,861 |
|
|
|
T: Treatment |
|
168,969
|
|
|
|
I: Intervention |
|
113,750
|
|
|
|
|
|
$936,960 |
|
|
|
|
|
|
|
|
|
unallocated |
|
($336,960) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|