| CITY OF LAWRENCE, KANSAS | |||||||||||||||
| City of Lawrence Project No.: PW 1535 | |||||||||||||||
| PEC Project No.: 131-15A66-004-3975 | |||||||||||||||
| October 23, 2018 | |||||||||||||||
| JPD | |||||||||||||||
| 19TH STREET RECONSTRUCTION - PHASE B | |||||||||||||||
| Professional Engineering Consultants, P.A. | RD Johnson Excavating | King's Construction Company, Inc | Amino Brothers Co. Inc | Kissick Construction | |||||||||||
| Item No. | Description | UNIT | NO. OF UNITS | UNIT PRICE | TOTAL | Unit Price In Figures |
Total Cost In Figures |
Unit Price In Figures |
Total Cost In Figures |
Unit Price In Figures |
Total Cost In Figures |
Unit Price In Figures |
Total Cost In Figures |
||
| 1 | Mobilization | Lump Sum | 1 | $ 268,500.00 | $ 268,500.00 | $ 210,000.00 | $ 210,000.00 | $ 225,000.00 | $ 225,000.00 | $ 63,753.00 | $ 63,753.00 | $ 40,000.00 | $ 40,000.00 | ||
| 2 | Contractor Construction Staking | Lump Sum | 1 | $ 40,000.00 | $ 40,000.00 | $ 22,470.00 | $ 22,470.00 | $ 41,500.00 | $ 41,500.00 | $ 27,350.00 | $ 27,350.00 | $ 21,000.00 | $ 21,000.00 | ||
| 3 | Demolition and Removal | Lump Sum | 1 | $ 270,000.00 | $ 270,000.00 | $ 140,000.00 | $ 140,000.00 | $ 97,500.00 | $ 97,500.00 | $ 218,932.00 | $ 218,932.00 | $ 233,932.00 | $ 233,932.00 | ||
| 4 | Clearing and Grubbing | Lump Sum | 1 | $ 35,000.00 | $ 35,000.00 | $ 15,125.00 | $ 15,125.00 | $ 25,000.00 | $ 25,000.00 | $ 4,443.00 | $ 4,443.00 | $ 5,000.00 | $ 5,000.00 | ||
| 5 | Excavation | Cu. Yd. | 5,701 | $ 15.00 | $ 85,515.00 | $ 5.20 | $ 29,645.20 | $ 12.00 | $ 68,412.00 | $ 31.50 | $ 179,581.50 | $ 31.00 | $ 176,731.00 | ||
| 6 | Flowable Fill/Mortar (Demolition) | Cu. Yd. | 32 | $ 200.00 | $ 6,400.00 | $ 40.50 | $ 1,296.00 | $ 80.00 | $ 2,560.00 | $ 189.00 | $ 6,048.00 | $ 110.00 | $ 3,520.00 | ||
| 7 | Embankment | Cu. Yd. | 4,380 | $ 25.00 | $ 109,500.00 | $ 2.50 | $ 10,950.00 | $ 3.00 | $ 13,140.00 | $ 1.85 | $ 8,103.00 | $ 7.00 | $ 30,660.00 | ||
| 8 | Subgrade Stablilzation (8" KDOT AB-3) | Sq. Yd. | 14,390 | $ 12.00 | $ 172,680.00 | $ 8.00 | $ 115,120.00 | $ 9.00 | $ 129,510.00 | $ 9.10 | $ 130,949.00 | $ 11.00 | $ 158,290.00 | ||
| 9 | Subgrade Stablilzation (6" KDOT AB-3) | Sq. Yd. | 4,595 | $ 10.00 | $ 45,949.00 | $ 7.00 | $ 32,165.00 | $ 7.35 | $ 33,773.25 | $ 7.15 | $ 32,854.25 | $ 9.00 | $ 41,355.00 | ||
| 10 | Concrete Pavement (10")(NRDJ) | Sq. Yd. | 12,599 | $ 80.00 | $ 1,007,920.00 | $ 65.00 | $ 818,935.00 | $ 66.00 | $ 831,534.00 | $ 60.90 | $ 767,279.10 | $ 93.00 | $ 1,171,707.00 | ||
| 11 | Concrete Pavement (8")(Fiber)(KCMMB) | Sq. Yd. | 3,460 | $ 70.00 | $ 242,186.00 | $ 63.50 | $ 219,710.00 | $ 52.75 | $ 182,515.00 | $ 57.55 | $ 199,123.00 | $ 67.00 | $ 231,820.00 | ||
| 12 | Concrete Pavement (6")(Fiber)(KCMMB) | Sq. Yd. | 869 | $ 65.00 | $ 56,459.00 | $ 58.50 | $ 50,836.50 | $ 39.25 | $ 34,108.25 | $ 46.70 | $ 40,582.30 | $ 88.00 | $ 76,472.00 | ||
| 13 | Temporary Surfacing (Aggregate)(4") | Sq. Yd. | 548 | $ 40.00 | $ 21,920.00 | $ 4.50 | $ 2,466.00 | $ 6.00 | $ 3,288.00 | $ 6.35 | $ 3,479.80 | $ 15.00 | $ 8,220.00 | ||
| 14 | Driveways (8")(AB-1 Aggregate Surfacing) | Sq. Yd. | 49 | $ 20.00 | $ 980.00 | $ 13.00 | $ 637.00 | $ 16.00 | $ 784.00 | $ 15.25 | $ 747.25 | $ 67.00 | $ 3,283.00 | ||
| 15 | Driveways (6")(Concrete)(Fiber Reinforced) | Sq. Yd. | 311 | $ 60.00 | $ 18,660.00 | $ 56.00 | $ 17,416.00 | $ 72.00 | $ 22,392.00 | $ 53.50 | $ 16,638.50 | $ 72.00 | $ 22,392.00 | ||
| 16 | Driveways (8")(Concrete)(Fiber Reinforced) | Sq. Yd. | 176 | $ 70.00 | $ 12,320.00 | $ 70.00 | $ 12,320.00 | $ 90.00 | $ 15,840.00 | $ 61.45 | $ 10,815.20 | $ 95.00 | $ 16,720.00 | ||
| 17 | Driveways (8.5")(Concrete)(Fiber Reinforced) | Sq. Yd. | 87 | $ 90.00 | $ 7,830.00 | $ 72.50 | $ 6,307.50 | $ 100.00 | $ 8,700.00 | $ 64.05 | $ 5,572.35 | $ 117.00 | $ 10,179.00 | ||
| 18 | Driveways (6")(Asphalt) | Sq. Yd. | 52 | $ 60.00 | $ 3,120.00 | $ 84.00 | $ 4,368.00 | $ 110.00 | $ 5,720.00 | $ 111.00 | $ 5,772.00 | $ 72.00 | $ 3,744.00 | ||
| 19 | Sidewalks (4")(Concrete) | Sq. Yd. | 1,112 | $ 50.00 | $ 55,600.00 | $ 38.50 | $ 42,812.00 | $ 42.00 | $ 46,704.00 | $ 40.05 | $ 44,535.60 | $ 65.00 | $ 72,280.00 | ||
| 20 | Shared Use Paths (6")(Concrete)(Fiber Reinforced) | Sq. Yd. | 1,917 | $ 55.00 | $ 105,435.00 | $ 49.00 | $ 93,933.00 | $ 49.00 | $ 93,933.00 | $ 50.35 | $ 96,520.95 | $ 68.00 | $ 130,356.00 | ||
| 21 | Access Ramps | Each | 6 | $ 1,500.00 | $ 9,000.00 | $ 1,660.00 | $ 9,960.00 | $ 1,750.00 | $ 10,500.00 | $ 1,653.00 | $ 9,918.00 | $ 2,100.00 | $ 12,600.00 | ||
| 22 | Monolithic Curb and Gutter (Type CG-1) | Ln. Ft. | 1,709 | $ 18.00 | $ 30,762.00 | $ 18.50 | $ 31,616.50 | $ 26.75 | $ 45,715.75 | $ 12.35 | $ 21,106.15 | $ 28.00 | $ 47,852.00 | ||
| 23 | Curb and Gutter (Type CG-1) | Ln. Ft. | 4,229 | $ 24.00 | $ 101,496.00 | $ 21.50 | $ 90,923.50 | $ 6.20 | $ 26,219.80 | $ 20.25 | $ 85,637.25 | $ 28.00 | $ 118,412.00 | ||
| 24 | Curb and Gutter (Type CG-1, Dry) | Ln. Ft. | 214 | $ 24.00 | $ 5,136.00 | $ 22.00 | $ 4,708.00 | $ 6.20 | $ 1,326.80 | $ 32.10 | $ 6,869.40 | $ 33.00 | $ 7,062.00 | ||
| 25 | Curb and Gutter (Type CG-3) | Ln. Ft. | 528 | $ 24.00 | $ 12,672.00 | $ 21.00 | $ 11,088.00 | $ 6.20 | $ 3,273.60 | $ 30.65 | $ 16,183.20 | $ 33.00 | $ 17,424.00 | ||
| 26 | Curb and Gutter (Type CG-3)(Dry) | Ln. Ft. | 18 | $ 24.00 | $ 432.00 | $ 29.00 | $ 522.00 | $ 6.20 | $ 111.60 | $ 30.55 | $ 549.90 | $ 65.00 | $ 1,170.00 | ||
| 27 | Curb and Gutter (KDOT)(Type 1) | Ln. Ft. | 476 | $ 24.00 | $ 11,424.00 | $ 27.00 | $ 12,852.00 | $ 6.20 | $ 2,951.20 | $ 32.55 | $ 15,493.80 | $ 44.00 | $ 20,944.00 | ||
| 28 | Curb Replacement (Type CG-1) | Ln. Ft. | 30 | $ 24.00 | $ 720.00 | $ 27.50 | $ 825.00 | $ 28.90 | $ 867.00 | $ 38.30 | $ 1,149.00 | $ 33.00 | $ 990.00 | ||
| 29 | Curb Replacement (Type CG-3) | Ln. Ft. | 125 | $ 24.00 | $ 3,000.00 | $ 27.50 | $ 3,437.50 | $ 28.90 | $ 3,612.50 | $ 36.80 | $ 4,600.00 | $ 33.00 | $ 4,125.00 | ||
| 30 | Curb Replacement (Type CG-1)(Temporary) | Ln. Ft. | 42 | $ 24.00 | $ 1,008.00 | $ 27.50 | $ 1,155.00 | $ 28.90 | $ 1,213.80 | $ 38.35 | $ 1,610.70 | $ 29.00 | $ 1,218.00 | ||
| 31 | Integral Retaining Wall | Ln. Ft. | 164 | $ 100.00 | $ 16,400.00 | $ 112.00 | $ 18,368.00 | $ 120.00 | $ 19,680.00 | $ 260.00 | $ 42,640.00 | $ 97.00 | $ 15,908.00 | ||
| 32 | Storm Sewer Structure (Curb Inlet)(10x4) | Each | 2 | $ 10,000.00 | $ 20,000.00 | $ 6,330.00 | $ 12,660.00 | $ 4,730.00 | $ 9,460.00 | $ 5,884.00 | $ 11,768.00 | $ 6,014.00 | $ 12,028.00 | ||
| 33 | Storm Sewer Structure (Curb Inlet)(8x4) | Each | 3 | $ 8,000.00 | $ 24,000.00 | $ 5,150.00 | $ 15,450.00 | $ 4,125.00 | $ 12,375.00 | $ 5,313.00 | $ 15,939.00 | $ 5,251.00 | $ 15,753.00 | ||
| 34 | Storm Sewer Structure (Curb Inlet)(6x4) | Each | 4 | $ 6,000.00 | $ 24,000.00 | $ 4,050.00 | $ 16,200.00 | $ 3,800.00 | $ 15,200.00 | $ 4,922.00 | $ 19,688.00 | $ 3,854.00 | $ 15,416.00 | ||
| 35 | Storm Sewer Structure (Junction Boxes)(5x5) | Each | 1 | $ 6,000.00 | $ 6,000.00 | $ 3,875.00 | $ 3,875.00 | $ 3,500.00 | $ 3,500.00 | $ 4,474.00 | $ 4,474.00 | $ 3,438.00 | $ 3,438.00 | ||
| 36 | Storm Sewer Structure (Junction Boxes)(4x5) | Each | 3 | $ 5,000.00 | $ 15,000.00 | $ 3,675.00 | $ 11,025.00 | $ 3,350.00 | $ 10,050.00 | $ 4,235.00 | $ 12,705.00 | $ 3,704.00 | $ 11,112.00 | ||
| 37 | Storm Sewer Special Area Inlet (4x4) | Each | 1 | $ 5,000.00 | $ 5,000.00 | $ 3,400.00 | $ 3,400.00 | $ 3,150.00 | $ 3,150.00 | $ 3,548.00 | $ 3,548.00 | $ 3,400.00 | $ 3,400.00 | ||
| 38 | Storm Sewer Pipe (15" HDPE) | Ln. Ft. | 97 | $ 60.00 | $ 5,820.00 | $ 30.50 | $ 2,958.50 | $ 70.00 | $ 6,790.00 | $ 45.40 | $ 4,403.80 | $ 65.00 | $ 6,305.00 | ||
| 39 | Storm Sewer Pipe (15" RCP) | Ln. Ft. | 459 | $ 60.00 | $ 27,540.00 | $ 45.50 | $ 20,884.50 | $ 69.50 | $ 31,900.50 | $ 49.70 | $ 22,812.30 | $ 70.00 | $ 32,130.00 | ||
| 40 | Storm Sewer Pipe (18" RCP) | Ln. Ft. | 178 | $ 70.00 | $ 12,460.00 | $ 54.00 | $ 9,612.00 | $ 82.45 | $ 14,676.10 | $ 53.90 | $ 9,594.20 | $ 78.00 | $ 13,884.00 | ||
| 41 | Storm Sewer Pipe (24" RCP) | Ln. Ft. | 454 | $ 80.00 | $ 36,320.00 | $ 60.00 | $ 27,240.00 | $ 102.00 | $ 46,308.00 | $ 62.15 | $ 28,216.10 | $ 84.00 | $ 38,136.00 | ||
| 42 | Storm Sewer Pipe (30" RCP) | Ln. Ft. | 764 | $ 90.00 | $ 68,760.00 | $ 70.00 | $ 53,480.00 | $ 122.00 | $ 93,208.00 | $ 74.10 | $ 56,612.40 | $ 96.00 | $ 73,344.00 | ||
| 43 | Storm Sewer Manhole Adjustment | Each | 3 | $ 500.00 | $ 1,500.00 | $ 615.00 | $ 1,845.00 | $ 1,250.00 | $ 3,750.00 | $ 1,172.00 | $ 3,516.00 | $ 1,028.00 | $ 3,084.00 | ||
| 44 | Fiber Reinforced Concrete Collar | Each | 2 | $ 500.00 | $ 1,000.00 | $ 475.00 | $ 950.00 | $ 500.00 | $ 1,000.00 | $ 786.00 | $ 1,572.00 | $ 820.00 | $ 1,640.00 | ||
| 45 | Traffic Signal (19th Street and Iowa Street) | Lump Sum | 1 | $ 150,000.00 | $ 150,000.00 | $ 200,850.00 | $ 200,850.00 | $ 195,000.00 | $ 195,000.00 | $ 216,582.00 | $ 216,582.00 | $ 238,437.00 | $ 238,437.00 | ||
| 46 | Radar Detection System (19th Street and Iowa Street) | Lump Sum | 1 | $ 30,000.00 | $ 30,000.00 | $ 30,900.00 | $ 30,900.00 | $ 30,000.00 | $ 30,000.00 | $ 33,320.00 | $ 33,320.00 | $ 36,683.00 | $ 36,683.00 | ||
| 47 | ITS (19th Street and Iowa Street) | Lump Sum | 1 | $ 7,500.00 | $ 7,500.00 | $ 15,450.00 | $ 15,450.00 | $ 15,000.00 | $ 15,000.00 | $ 16,660.00 | $ 16,660.00 | $ 18,341.00 | $ 18,341.00 | ||
| 48 | Traffic Signal (19th Street and Stewart Avenue) | Lump Sum | 1 | $ 120,000.00 | $ 120,000.00 | $ 118,965.00 | $ 118,965.00 | $ 115,500.00 | $ 115,500.00 | $ 128,283.00 | $ 128,283.00 | $ 141,228.00 | $ 141,228.00 | ||
| 49 | Radar Detection System (19th Street and Stewart Avenue) | Lump Sum | 1 | $ 22,000.00 | $ 22,000.00 | $ 26,780.00 | $ 26,780.00 | $ 26,000.00 | $ 26,000.00 | $ 28,878.00 | $ 28,878.00 | $ 31,792.00 | $ 31,792.00 | ||
| 50 | ITS (19th Street and Stewart Avenue) | Lump Sum | 1 | $ 7,500.00 | $ 7,500.00 | $ 15,450.00 | $ 15,450.00 | $ 15,000.00 | $ 15,000.00 | $ 16,660.00 | $ 16,660.00 | $ 18,341.00 | $ 18,341.00 | ||
| 51 | Type 1 Fiber Optic Service Box | Each | 3 | $ 1,200.00 | $ 3,600.00 | $ 1,750.00 | $ 5,250.00 | $ 1,700.00 | $ 5,100.00 | $ 1,888.00 | $ 5,664.00 | $ 2,079.00 | $ 6,237.00 | ||
| 52 | Conduit (HDPE)(2") | Ln. Ft. | 30 | $ 40.00 | $ 1,200.00 | $ 29.00 | $ 870.00 | $ 28.00 | $ 840.00 | $ 31.10 | $ 933.00 | $ 34.00 | $ 1,020.00 | ||
| 53 | Conduit Array (HDPE)(3 x 1-1/4") | Ln. Ft. | 2,016 | $ 35.00 | $ 70,560.00 | $ 13.50 | $ 27,216.00 | $ 13.00 | $ 26,208.00 | $ 14.45 | $ 29,131.20 | $ 16.00 | $ 32,256.00 | ||
| 54 | Pavement Marking (Patterned Cold Plastic)(White)(4") | Ln. Ft. | 755 | $ 4.00 | $ 3,020.00 | $ 3.25 | $ 2,453.75 | $ 3.00 | $ 2,265.00 | $ 3.35 | $ 2,529.25 | $ 3.50 | $ 2,642.50 | ||
| 55 | Pavement Marking (Patterned Cold Plastic)(White)(6") | Ln. Ft. | 5,154 | $ 5.00 | $ 25,770.00 | $ 6.25 | $ 32,212.50 | $ 6.00 | $ 30,924.00 | $ 6.65 | $ 34,274.10 | $ 7.00 | $ 36,078.00 | ||
| 56 | Pavement Marking (Patterned Cold Plastic)(Yellow)(4") | Ln. Ft. | 5,251 | $ 4.00 | $ 21,004.00 | $ 3.25 | $ 17,065.75 | $ 3.00 | $ 15,753.00 | $ 3.35 | $ 17,590.85 | $ 3.50 | $ 18,378.50 | ||
| 57 | Pavement Marking (Patterned Cold Plastic)(Yellow)(12") | Ln. Ft. | 113 | $ 12.00 | $ 1,356.00 | $ 12.25 | $ 1,384.25 | $ 12.00 | $ 1,356.00 | $ 13.35 | $ 1,508.55 | $ 14.00 | $ 1,582.00 | ||
| 58 | Pavement Marking (Intersection Grade)(White)(24") | Ln. Ft. | 522 | $ 20.00 | $ 10,440.00 | $ 20.50 | $ 10,701.00 | $ 20.00 | $ 10,440.00 | $ 22.20 | $ 11,588.40 | $ 24.00 | $ 12,528.00 | ||
| 59 | Pavement Marking Symbol (Intersection Grade)(White)(Right Arrow) | Each | 8 | $ 400.00 | $ 3,200.00 | $ 310.00 | $ 2,480.00 | $ 300.00 | $ 2,400.00 | $ 333.00 | $ 2,664.00 | $ 367.00 | $ 2,936.00 | ||
| 60 | Pavement Marking Symbol (Intersection Grade)(White)(Left Arrow) | Each | 31 | $ 400.00 | $ 12,400.00 | $ 310.00 | $ 9,610.00 | $ 300.00 | $ 9,300.00 | $ 333.00 | $ 10,323.00 | $ 367.00 | $ 11,377.00 | ||
| 61 | Pavement Marking Symbol (Intersection Grade)(White)(Bike Lane) | Each | 12 | $ 400.00 | $ 4,800.00 | $ 390.00 | $ 4,680.00 | $ 375.00 | $ 4,500.00 | $ 417.00 | $ 5,004.00 | $ 450.00 | $ 5,400.00 | ||
| 62 | Pavement Marking Symbol (Patterned Cold Plastic)(Blue & White ADA) | Each | 1 | $ 750.00 | $ 750.00 | $ 290.00 | $ 290.00 | $ 275.00 | $ 275.00 | $ 361.00 | $ 361.00 | $ 336.00 | $ 336.00 | ||
| 63 | Seeding (Permanent) | Lump Sum | 1 | $ 30,000.00 | $ 30,000.00 | $ 13,150.00 | $ 13,150.00 | $ 7,500.00 | $ 7,500.00 | $ 8,885.00 | $ 8,885.00 | $ 13,000.00 | $ 13,000.00 | ||
| 64 | Sediment Control Devices (Sediment Fence) | Ln. Ft. | 2,500 | $ 5.00 | $ 12,500.00 | $ 2.50 | $ 6,250.00 | $ 5.00 | $ 12,500.00 | $ 3.35 | $ 8,375.00 | $ 1.50 | $ 3,750.00 | ||
| 65 | Sediment Control Devices (Inlet Protection) | Each | 22 | $ 200.00 | $ 4,400.00 | $ 160.00 | $ 3,520.00 | $ 150.00 | $ 3,300.00 | $ 167.00 | $ 3,674.00 | $ 200.00 | $ 4,400.00 | ||
| 66 | Temporary Mail Box Relocations | Lump Sum | 1 | $ 2,500.00 | $ 2,500.00 | $ 655.00 | $ 655.00 | $ 2,500.00 | $ 2,500.00 | $ 2,517.00 | $ 2,517.00 | $ 1,500.00 | $ 1,500.00 | ||
| 67 | Signing (Permanent) | Lump Sum | 1 | $ 5,000.00 | $ 5,000.00 | $ 5,250.00 | $ 5,250.00 | $ 5,000.00 | $ 5,000.00 | $ 5,553.00 | $ 5,553.00 | $ 6,000.00 | $ 6,000.00 | ||
| 68 | Traffic Control | Lump Sum | 1 | $ 150,000.00 | $ 150,000.00 | $ 4,400.00 | $ 4,400.00 | $ 4,000.00 | $ 4,000.00 | $ 4,443.00 | $ 4,443.00 | $ 5,000.00 | $ 5,000.00 | ||
| 69 | Install 12" PVC Waterline | Ln. Ft. | 1,957 | $ 135.00 | $ 264,195.00 | $ 40.00 | $ 78,280.00 | $ 46.00 | $ 90,022.00 | $ 57.65 | $ 112,821.05 | $ 65.00 | $ 127,205.00 | ||
| 70 | Install 10" PVC Waterline | Ln. Ft. | 44 | $ 130.00 | $ 5,720.00 | $ 55.50 | $ 2,442.00 | $ 96.00 | $ 4,224.00 | $ 56.15 | $ 2,470.60 | $ 76.00 | $ 3,344.00 | ||
| 71 | Install 8" PVC Waterline | Ln. Ft. | 399 | $ 115.00 | $ 45,885.00 | $ 33.00 | $ 13,167.00 | $ 40.00 | $ 15,960.00 | $ 47.60 | $ 18,992.40 | $ 39.00 | $ 15,561.00 | ||
| 72 | Install 6" PVC Waterline | Ln. Ft. | 29 | $ 100.00 | $ 2,900.00 | $ 27.00 | $ 783.00 | $ 55.50 | $ 1,609.50 | $ 47.30 | $ 1,371.70 | $ 54.00 | $ 1,566.00 | ||
| 73 | Install 4" PVC Waterline | Ln. Ft. | 34 | $ 90.00 | $ 3,060.00 | $ 21.15 | $ 719.10 | $ 47.00 | $ 1,598.00 | $ 42.25 | $ 1,436.50 | $ 45.00 | $ 1,530.00 | ||
| 74 | Install 20" Steel Casing by Boring | Ln. Ft. | 110 | $ 250.00 | $ 27,500.00 | $ 540.00 | $ 59,400.00 | $ 200.00 | $ 22,000.00 | $ 380.00 | $ 41,800.00 | $ 399.00 | $ 43,890.00 | ||
| 75 | Install 12" Gate Valve with Valve Box and Cover | Each | 6 | $ 3,500.00 | $ 21,000.00 | $ 2,585.00 | $ 15,510.00 | $ 2,150.00 | $ 12,900.00 | $ 2,323.00 | $ 13,938.00 | $ 2,044.00 | $ 12,264.00 | ||
| 76 | Install 8" Gate Valve with Valve Box and Cover | Each | 2 | $ 1,750.00 | $ 3,500.00 | $ 1,500.00 | $ 3,000.00 | $ 1,365.00 | $ 2,730.00 | $ 1,383.00 | $ 2,766.00 | $ 1,164.00 | $ 2,328.00 | ||
| 77 | Install 6" Gate Valve with Valve Box and Cover | Each | 2 | $ 1,300.00 | $ 2,600.00 | $ 1,200.00 | $ 2,400.00 | $ 1,000.00 | $ 2,000.00 | $ 1,036.00 | $ 2,072.00 | $ 811.00 | $ 1,622.00 | ||
| 78 | Install 4" Gate Valve with Valve Box and Cover | Each | 1 | $ 1,000.00 | $ 1,000.00 | $ 1,025.00 | $ 1,025.00 | $ 850.00 | $ 850.00 | $ 874.00 | $ 874.00 | $ 677.00 | $ 677.00 | ||
| 79 | Install 6" PIV | Each | 1 | $ 1,500.00 | $ 1,500.00 | $ 2,700.00 | $ 2,700.00 | $ 2,100.00 | $ 2,100.00 | $ 3,821.00 | $ 3,821.00 | $ 2,921.00 | $ 2,921.00 | ||
| 80 | Install 12" Anchor Coupling | Each | 11 | $ 750.00 | $ 8,250.00 | $ 1,110.00 | $ 12,210.00 | $ 1,000.00 | $ 11,000.00 | $ 1,053.00 | $ 11,583.00 | $ 373.00 | $ 4,103.00 | ||
| 81 | Install 10" Anchor Coupling | Each | 2 | $ 600.00 | $ 1,200.00 | $ 1,030.00 | $ 2,060.00 | $ 700.00 | $ 1,400.00 | $ 982.00 | $ 1,964.00 | $ 335.00 | $ 670.00 | ||
| 82 | Install 8" Anchor Coupling | Each | 2 | $ 500.00 | $ 1,000.00 | $ 510.00 | $ 1,020.00 | $ 575.00 | $ 1,150.00 | $ 523.00 | $ 1,046.00 | $ 177.00 | $ 354.00 | ||
| 83 | Install 6" Anchor Coupling | Each | 2 | $ 400.00 | $ 800.00 | $ 550.00 | $ 1,100.00 | $ 515.00 | $ 1,030.00 | $ 470.00 | $ 940.00 | $ 135.00 | $ 270.00 | ||
| 84 | Install 4" Anchor Coupling | Each | 2 | $ 350.00 | $ 700.00 | $ 630.00 | $ 1,260.00 | $ 480.00 | $ 960.00 | $ 429.00 | $ 858.00 | $ 79.00 | $ 158.00 | ||
| 85 | Install 12" Bend & Block | Each | 6 | $ 1,250.00 | $ 7,500.00 | $ 1,200.00 | $ 7,200.00 | $ 1,628.00 | $ 9,768.00 | $ 1,178.00 | $ 7,068.00 | $ 615.00 | $ 3,690.00 | ||
| 86 | Install 10" Bend & Block | Each | 4 | $ 1,100.00 | $ 4,400.00 | $ 1,000.00 | $ 4,000.00 | $ 800.00 | $ 3,200.00 | $ 961.00 | $ 3,844.00 | $ 569.00 | $ 2,276.00 | ||
| 87 | Install 8" Bend & Block | Each | 4 | $ 800.00 | $ 3,200.00 | $ 730.00 | $ 2,920.00 | $ 631.00 | $ 2,524.00 | $ 675.00 | $ 2,700.00 | $ 413.00 | $ 1,652.00 | ||
| 88 | Install 6" Bend & Block | Each | 1 | $ 500.00 | $ 500.00 | $ 680.00 | $ 680.00 | $ 600.00 | $ 600.00 | $ 632.00 | $ 632.00 | $ 368.00 | $ 368.00 | ||
| 89 | Install 4" Bend & Block | Each | 2 | $ 400.00 | $ 800.00 | $ 540.00 | $ 1,080.00 | $ 533.00 | $ 1,066.00 | $ 508.00 | $ 1,016.00 | $ 233.00 | $ 466.00 | ||
| 90 | Install 8" Vertical Bend & Block | Each | 2 | $ 1,750.00 | $ 3,500.00 | $ 740.00 | $ 1,480.00 | $ 850.00 | $ 1,700.00 | $ 834.00 | $ 1,668.00 | $ 411.00 | $ 822.00 | ||
| 91 | Install 12" Tee & Block | Each | 8 | $ 1,200.00 | $ 9,600.00 | $ 1,480.00 | $ 11,840.00 | $ 1,120.00 | $ 8,960.00 | $ 1,464.00 | $ 11,712.00 | $ 618.00 | $ 4,944.00 | ||
| 92 | Install 8" Tee & Block | Each | 2 | $ 850.00 | $ 1,700.00 | $ 970.00 | $ 1,940.00 | $ 780.00 | $ 1,560.00 | $ 903.00 | $ 1,806.00 | $ 469.00 | $ 938.00 | ||
| 93 | Install 12" X 10" Reducer | Each | 2 | $ 650.00 | $ 1,300.00 | $ 815.00 | $ 1,630.00 | $ 689.00 | $ 1,378.00 | $ 776.00 | $ 1,552.00 | $ 264.00 | $ 528.00 | ||
| 94 | Install 10" X 8" Reducer | Each | 1 | $ 550.00 | $ 550.00 | $ 800.00 | $ 800.00 | $ 592.00 | $ 592.00 | $ 663.00 | $ 663.00 | $ 344.00 | $ 344.00 | ||
| 95 | Install 8" X 4" Reducer | Each | 1 | $ 450.00 | $ 450.00 | $ 620.00 | $ 620.00 | $ 466.00 | $ 466.00 | $ 507.00 | $ 507.00 | $ 219.00 | $ 219.00 | ||
| 96 | Install 3/4" Short Service | Each | 3 | $ 1,500.00 | $ 4,500.00 | $ 780.00 | $ 2,340.00 | $ 700.00 | $ 2,100.00 | $ 1,156.00 | $ 3,468.00 | $ 1,086.00 | $ 3,258.00 | ||
| 97 | Install 3/4" Long Service | Each | 7 | $ 2,250.00 | $ 15,750.00 | $ 1,925.00 | $ 13,475.00 | $ 1,655.00 | $ 11,585.00 | $ 2,362.00 | $ 16,534.00 | $ 1,557.00 | $ 10,899.00 | ||
| 98 | Install New 20" Tile, Setter, and Ring/Lid | Each | 10 | $ 725.00 | $ 7,250.00 | $ 525.00 | $ 5,250.00 | $ 1,000.00 | $ 10,000.00 | $ 826.00 | $ 8,260.00 | $ 2,239.00 | $ 22,390.00 | ||
| 99 | Install Fire Hydrant Assembly | Each | 4 | $ 4,000.00 | $ 16,000.00 | $ 4,400.00 | $ 17,600.00 | $ 3,500.00 | $ 14,000.00 | $ 4,473.00 | $ 17,892.00 | $ 6,776.00 | $ 27,104.00 | ||
| 100 | Install Plug and Block | Each | 3 | $ 500.00 | $ 1,500.00 | $ 550.00 | $ 1,650.00 | $ 597.00 | $ 1,791.00 | $ 760.00 | $ 2,280.00 | $ 734.00 | $ 2,202.00 | ||
| 101 | Install City of Lawrence Standard Meter Vault | Each | 1 | $ 20,000.00 | $ 20,000.00 | $ 14,250.00 | $ 14,250.00 | $ 12,085.00 | $ 12,085.00 | $ 15,142.00 | $ 15,142.00 | $ 13,781.00 | $ 13,781.00 | ||
| 102 | Connect to Existing 12" Waterline | Each | 3 | $ 4,500.00 | $ 13,500.00 | $ 525.00 | $ 1,575.00 | $ 1,500.00 | $ 4,500.00 | $ 3,137.00 | $ 9,411.00 | $ 1,946.00 | $ 5,838.00 | ||
| 103 | Connect to Existing 10" Waterline | Each | 2 | $ 4,000.00 | $ 8,000.00 | $ 525.00 | $ 1,050.00 | $ 1,350.00 | $ 2,700.00 | $ 2,782.00 | $ 5,564.00 | $ 2,013.00 | $ 4,026.00 | ||
| 104 | Connect to Existing 8" Waterline | Each | 2 | $ 3,750.00 | $ 7,500.00 | $ 525.00 | $ 1,050.00 | $ 1,225.00 | $ 2,450.00 | $ 2,127.00 | $ 4,254.00 | $ 1,872.00 | $ 3,744.00 | ||
| 105 | Connect to Existing 6" Waterline | Each | 3 | $ 3,500.00 | $ 10,500.00 | $ 525.00 | $ 1,575.00 | $ 1,127.00 | $ 3,381.00 | $ 2,073.00 | $ 6,219.00 | $ 1,803.00 | $ 5,409.00 | ||
| 106 | Connect to Existing 4" Waterline | Each | 1 | $ 2,500.00 | $ 2,500.00 | $ 525.00 | $ 525.00 | $ 980.00 | $ 980.00 | $ 1,773.00 | $ 1,773.00 | $ 1,734.00 | $ 1,734.00 | ||
| 107 | Install 12" PVC Sanitary Sewer | Ln. Ft. | 1,324 | $ 170.00 | $ 225,080.00 | $ 145.00 | $ 191,980.00 | $ 320.00 | $ 423,680.00 | $ 167.00 | $ 221,108.00 | $ 253.00 | $ 334,972.00 | ||
| 108 | Install 6" PVC Sanitary Sewer | Ln. Ft. | 54 | $ 100.00 | $ 5,400.00 | $ 40.00 | $ 2,160.00 | $ 175.00 | $ 9,450.00 | $ 169.00 | $ 9,126.00 | $ 90.00 | $ 4,860.00 | ||
| 109 | Install 4' Diameter Sanitary Sewer Manhole (6') | Each | 4 | $ 5,000.00 | $ 20,000.00 | $ 2,750.00 | $ 11,000.00 | $ 4,275.00 | $ 17,100.00 | $ 3,394.00 | $ 13,576.00 | $ 4,236.00 | $ 16,944.00 | ||
| 110 | Install 4' Diameter Sanitary Sewer Manhole (Extra Depth) | Vt. Ft. | 39 | $ 300.00 | $ 11,700.00 | $ 127.00 | $ 4,953.00 | $ 120.00 | $ 4,680.00 | $ 409.00 | $ 15,951.00 | $ 104.00 | $ 4,056.00 | ||
| 111 | Install 12" x 6" Service Wye | Each | 3 | $ 1,800.00 | $ 5,400.00 | $ 620.00 | $ 1,860.00 | $ 1,750.00 | $ 5,250.00 | $ 565.00 | $ 1,695.00 | $ 319.00 | $ 957.00 | ||
| 112 | Connect to Existing Sanitary Sewer | Each | 8 | $ 2,500.00 | $ 20,000.00 | $ 340.00 | $ 2,720.00 | $ 750.00 | $ 6,000.00 | $ 687.00 | $ 5,496.00 | $ 1,624.00 | $ 12,992.00 | ||
| 113 | Abandon Existing Manhole | Each | 6 | $ 1,750.00 | $ 10,500.00 | $ 400.00 | $ 2,400.00 | $ 1,250.00 | $ 7,500.00 | $ 1,557.00 | $ 9,342.00 | $ 2,301.00 | $ 13,806.00 | ||
| Roadway Subtotal = $ | 3,375,517.00 | TOTAL BID | $ 3,276,060.05 | TOTAL BID | $ 3,531,993.65 | TOTAL BID | $ 3,478,100.60 | TOTAL BID | $ 4,307,961.00 | ||||||
| Fire Station #5 Subtotal = $ | 329,407.00 | ||||||||||||||
| Utilities Subtotal = $ | 829,390.00 | ||||||||||||||
| Total Construction Cost = $ | 4,534,314.00 | ||||||||||||||
| Notes: | |||||||||||||||
| - Quantities listed above reflect the Final Plans | |||||||||||||||
| - Unit Costs for Traffic Control & Mobilization will be affected by changes in Constru | |||||||||||||||
| - Unit Costs are based on recent bid prices in the NE Kansas Region, in conjunction w | |||||||||||||||
| Intersection Project. Unit costs may need to be adjusted upwards if aggressive sche | |||||||||||||||
| - Subtotals for Fire Station #5 and Utilities do not include mobilization, staking, dem | |||||||||||||||
| Prepared By Jason P. Dickman, P.E. | |||||||||||||||
| Professional Engineering Consultants, P.A. | |||||||||||||||
| CITY OF LAWRENCE, KANSAS | |||||||||||||||
| Tied to: City of Lawrence Project No.: PW1535 | |||||||||||||||
| KDOT Project No.: 59-23 TE-0459-01 | |||||||||||||||
| PEC Project No.: 131-15A66-004-3975 | |||||||||||||||
| October 23, 2018 | |||||||||||||||
| JPD | |||||||||||||||
| Pedestrian Tunnels and Shared Use Path | |||||||||||||||
| Professional Engineering Consultants, P.A. | RD Johnson Excavating | King's Construction Company, Inc | Amino Brothers Co. Inc | Kissick Construction | |||||||||||
| ITEM No. | DESCRIPTION | UNIT | NO. OF UNITS | UNIT PRICE | TOTAL | UNIT PRICE | TOTAL | UNIT PRICE | TOTAL | UNIT PRICE | TOTAL | UNIT PRICE | TOTAL | ||
| 1 | Mobilization | Lump Sum | 1 | $ 181,500.00 | $ 181,500.00 | $ 31,250.00 | $ 31,250.00 | $ 75,000.00 | $ 75,000.00 | $ 57,277.00 | $ 57,277.00 | $ 22,000.00 | $ 22,000.00 | ||
| 2 | Mobilization (DBE) | Lump Sum | 1 | $ 244,000.00 | $ 244,000.00 | $ - | $ - | $ - | $ - | $ 0.01 | $ 0.01 | $ 4,000.00 | $ 4,000.00 | ||
| 3 | Contractor Construction Staking | Lump Sum | 1 | $ 5,000.00 | $ 5,000.00 | $ 10,080.00 | $ 10,080.00 | $ 10,500.00 | $ 10,500.00 | $ 9,405.00 | $ 9,405.00 | $ 18,486.00 | $ 18,486.00 | ||
| 4 | Demolition and Removal | Lump Sum | 1 | $ 7,500.00 | $ 7,500.00 | $ 13,685.00 | $ 13,685.00 | $ 12,500.00 | $ 12,500.00 | $ 11,511.00 | $ 11,511.00 | $ 18,000.00 | $ 18,000.00 | ||
| 5 | Clearing and Grubbing | Lump Sum | 1 | $ 5,000.00 | $ 5,000.00 | $ 29,770.00 | $ 29,770.00 | $ 10,000.00 | $ 10,000.00 | $ 19,915.00 | $ 19,915.00 | $ 6,847.00 | $ 6,847.00 | ||
| 6 | Excavation | Cu. Yd. | 10,747 | $ 15.00 | $ 161,205.00 | $ 13.00 | $ 139,711.00 | $ 7.00 | $ 75,229.00 | $ 9.35 | $ 100,484.45 | $ 20.00 | $ 214,940.00 | ||
| 7 | Embankment | Cu. Yd. | 46 | $ 30.00 | $ 1,380.00 | $ 8.20 | $ 377.20 | $ 5.00 | $ 230.00 | $ 15.30 | $ 703.80 | $ 140.00 | $ 6,440.00 | ||
| 8 | Rip Rap | Sq. Yd. | 34 | $ 120.00 | $ 4,080.00 | $ 52.25 | $ 1,776.50 | $ 52.00 | $ 1,768.00 | $ 60.70 | $ 2,063.80 | $ 216.00 | $ 7,344.00 | ||
| 9 | Pavement Repair (2" Asphalt, 9" Concrete) | Sq. Yd. | 594 | $ 80.00 | $ 47,520.00 | $ 110.25 | $ 65,488.50 | $ 84.10 | $ 49,955.40 | $ 79.15 | $ 47,015.10 | $ 116.00 | $ 68,904.00 | ||
| 10 | Curb Replacement (Type CG-1) | Ln. Ft. | 68 | $ 24.00 | $ 1,632.00 | $ 35.00 | $ 2,380.00 | $ 33.27 | $ 2,262.36 | $ 28.70 | $ 1,951.60 | $ 29.00 | $ 1,972.00 | ||
| 11 | Curb Replacement (KDOT Type 1) | Ln. Ft. | 78 | $ 24.00 | $ 1,872.00 | $ 36.00 | $ 2,808.00 | $ 40.46 | $ 3,155.88 | $ 32.40 | $ 2,527.20 | $ 44.00 | $ 3,432.00 | ||
| 12 | Concrete (Grade 3.0) | Cu. Yd. | 74 | $ 350.00 | $ 25,900.00 | $ 410.00 | $ 30,340.00 | $ 651.64 | $ 48,221.36 | $ 0.01 | $ 0.74 | $ 444.00 | $ 32,856.00 | ||
| 13 | Reinforcing Steel (Grade 60) | Lbs | 5,110 | $ 2.00 | $ 10,220.00 | $ 1.65 | $ 8,431.50 | $ 1.10 | $ 5,621.00 | $ 0.01 | $ 51.10 | $ 2.00 | $ 10,220.00 | ||
| 14 | Sidewalks (4")(Concrete) | Sq. Yd. | 527 | $ 50.00 | $ 26,350.00 | $ 58.00 | $ 30,566.00 | $ 53.80 | $ 28,352.60 | $ 45.35 | $ 23,899.45 | $ 65.00 | $ 34,255.00 | ||
| 15 | Shared Use Paths (6")(Concrete)(Fiber Reinforced) | Sq. Yd. | 1,197 | $ 55.00 | $ 65,835.00 | $ 50.50 | $ 60,448.50 | $ 56.94 | $ 68,157.18 | $ 54.50 | $ 65,236.50 | $ 48.00 | $ 57,456.00 | ||
| 16 | Handrail | Ln. Ft. | 1,493 | $ 100.00 | $ 149,300.00 | $ 120.00 | $ 179,160.00 | $ 100.00 | $ 149,300.00 | $ 126.00 | $ 188,118.00 | $ 155.00 | $ 231,415.00 | ||
| 17 | Lighting | Lump Sum | 1 | $ 114,000.00 | $ 114,000.00 | $ 136,700.00 | $ 136,700.00 | $ 140,000.00 | $ 140,000.00 | $ 154,898.00 | $ 154,898.00 | $ 157,888.00 | $ 157,888.00 | ||
| 18 | Precast Reinforced Concrete Box | Ln. Ft. | 344 | $ 1,600.00 | $ 550,400.00 | $ 1,590.00 | $ 546,960.00 | $ 1,600.00 | $ 550,400.00 | $ 2,160.00 | $ 743,040.00 | $ 2,193.00 | $ 754,392.00 | ||
| 19 | Waterproofing Membrane | Sq. Yd. | 1,452 | $ 28.00 | $ 40,656.00 | $ 30.00 | $ 43,560.00 | $ 29.00 | $ 42,108.00 | $ 29.90 | $ 43,414.80 | $ 24.00 | $ 34,848.00 | ||
| 20 | Anti-Graffiti Coating | Sq. Yd. | 1,178 | $ 50.00 | $ 58,900.00 | $ 19.00 | $ 22,382.00 | $ 18.50 | $ 21,793.00 | $ 16.60 | $ 19,554.80 | $ 10.00 | $ 11,780.00 | ||
| 21 | Retaining Walls MBW | Sq. Ft. | 14,676 | $ 75.00 | $ 1,100,700.00 | $ 70.00 | $ 1,027,320.00 | $ 73.00 | $ 1,071,348.00 | $ 101.00 | $ 1,482,276.00 | $ 69.00 | $ 1,012,644.00 | ||
| 22 | Slotted Drain | Each | 2 | Added late - not on Engineering Estima | $ 2,000.00 | $ 4,000.00 | $ 1,600.00 | $ 3,200.00 | $ 4,009.00 | $ 8,018.00 | $ 4,834.00 | $ 9,668.00 | |||
| 23 | Temporary Shoring | Lump Sum | 1 | $ 90,000.00 | $ 90,000.00 | $ 206,600.00 | $ 206,600.00 | $ 70,000.00 | $ 70,000.00 | $ 5,532.00 | $ 5,532.00 | $ 115,217.00 | $ 115,217.00 | ||
| 24 | Storm Sewer Structure (Round Manhole)(4' Dia.) | Each | 3 | $ 4,000.00 | $ 12,000.00 | $ 3,075.00 | $ 9,225.00 | $ 2,750.00 | $ 8,250.00 | $ 3,836.00 | $ 11,508.00 | $ 3,413.00 | $ 10,239.00 | ||
| 25 | Storm Sewer Structure (Junction Box w/Cut-Out)(4x4) | Each | 2 | $ 7,000.00 | $ 14,000.00 | $ 3,000.00 | $ 6,000.00 | $ 2,800.00 | $ 5,600.00 | $ 3,410.00 | $ 6,820.00 | $ 3,505.00 | $ 7,010.00 | ||
| 26 | Storm Sewer Pipe (12" RCP) | Ln. Ft. | 54 | $ 50.00 | $ 2,700.00 | $ 55.00 | $ 2,970.00 | $ 30.00 | $ 1,620.00 | $ 51.75 | $ 2,794.50 | $ 78.00 | $ 4,212.00 | ||
| 27 | Storm Sewer Pipe (15" RCP) | Ln. Ft. | 17 | $ 60.00 | $ 1,020.00 | $ 67.00 | $ 1,139.00 | $ 60.00 | $ 1,020.00 | $ 52.10 | $ 885.70 | $ 72.00 | $ 1,224.00 | ||
| 28 | Storm Sewer Pipe (18" RCP) | Ln. Ft. | 75 | $ 70.00 | $ 5,250.00 | $ 55.00 | $ 4,125.00 | $ 55.00 | $ 4,125.00 | $ 56.20 | $ 4,215.00 | $ 74.00 | $ 5,550.00 | ||
| 29 | Storm Sewer Pipe (24" RCP) | Ln. Ft. | 127 | $ 80.00 | $ 10,160.00 | $ 63.00 | $ 8,001.00 | $ 52.00 | $ 6,604.00 | $ 64.45 | $ 8,185.15 | $ 78.00 | $ 9,906.00 | ||
| 30 | Storm Sewer Pipe (12" HDPE) | Ln. Ft. | 87 | $ 60.00 | $ 5,220.00 | $ 30.00 | $ 2,610.00 | $ 25.00 | $ 2,175.00 | $ 46.80 | $ 4,071.60 | $ 74.00 | $ 6,438.00 | ||
| 31 | Storm Sewer Pipe (15" HDPE) | Ln. Ft. | 154 | $ 70.00 | $ 10,780.00 | $ 39.00 | $ 6,006.00 | $ 25.00 | $ 3,850.00 | $ 47.90 | $ 7,376.60 | $ 72.00 | $ 11,088.00 | ||
| 32 | End Section (15" RCP) | Each | 2 | $ 750.00 | $ 1,500.00 | $ 1,230.00 | $ 2,460.00 | $ 450.00 | $ 900.00 | $ 640.00 | $ 1,280.00 | $ 1,271.00 | $ 2,542.00 | ||
| 33 | End Section (24" RCP) | Each | 1 | $ 1,000.00 | $ 1,000.00 | $ 1,420.00 | $ 1,420.00 | $ 750.00 | $ 750.00 | $ 829.00 | $ 829.00 | $ 1,455.00 | $ 1,455.00 | ||
| 34 | Pipe Headwall | Each | 1 | $ 1,200.00 | $ 1,200.00 | $ 6,825.00 | $ 6,825.00 | $ 2,500.00 | $ 2,500.00 | $ 3,146.00 | $ 3,146.00 | $ 8,165.00 | $ 8,165.00 | ||
| 35 | 10" PVC Waterline | Ln. Ft. | 75 | $ 130.00 | $ 9,750.00 | $ 60.00 | $ 4,500.00 | $ 75.00 | $ 5,625.00 | $ 47.25 | $ 3,543.75 | $ 112.00 | $ 8,400.00 | ||
| 36 | Connect to Existing 10" Waterline | Each | 2 | $ 4,000.00 | $ 8,000.00 | $ 1,950.00 | $ 3,900.00 | $ 450.00 | $ 900.00 | $ 1,559.00 | $ 3,118.00 | $ 2,210.00 | $ 4,420.00 | ||
| 37 | Pavement Marking (Patterned Cold Plastic)(White)(6") | Ln. Ft. | 2,933 | $ 5.00 | $ 14,665.00 | $ 4.70 | $ 13,785.10 | $ 4.45 | $ 13,051.85 | $ 4.90 | $ 14,371.70 | $ 5.00 | $ 14,665.00 | ||
| 38 | Pavement Marking (Patterned Cold Plastic)(Yellow)(4") | Ln. Ft. | 3,826 | $ 4.00 | $ 15,304.00 | $ 2.60 | $ 9,947.60 | $ 2.45 | $ 9,373.70 | $ 2.70 | $ 10,330.20 | $ 3.00 | $ 11,478.00 | ||
| 39 | Pavement Marking (Patterned Cold Plastic)(White)(24") | Ln. Ft. | 118 | $ 20.00 | $ 2,360.00 | $ 14.50 | $ 1,711.00 | $ 15.00 | $ 1,770.00 | $ 16.60 | $ 1,958.80 | $ 18.00 | $ 2,124.00 | ||
| 40 | Pavement Marking Symbol (Intersection Grade)(White)(Left Arrow) | Each | 14 | $ 400.00 | $ 5,600.00 | $ 230.00 | $ 3,220.00 | $ 220.00 | $ 3,080.00 | $ 243.00 | $ 3,402.00 | $ 269.00 | $ 3,766.00 | ||
| 41 | Pavement Marking Symbol (Intersection Grade)(White)(Right Arrow) | Each | 6 | $ 400.00 | $ 2,400.00 | $ 230.00 | $ 1,380.00 | $ 220.00 | $ 1,320.00 | $ 243.00 | $ 1,458.00 | $ 269.00 | $ 1,614.00 | ||
| 42 | Seeding (Permanent) | Lump Sum | 1 | $ 5,000.00 | $ 5,000.00 | $ 30,700.00 | $ 30,700.00 | $ 5,000.00 | $ 5,000.00 | $ 8,298.00 | $ 8,298.00 | $ 35,756.00 | $ 35,756.00 | ||
| 43 | Traffic Control | Lump Sum | 1 | $ 40,000.00 | $ 40,000.00 | $ 44,100.00 | $ 44,100.00 | $ 42,000.00 | $ 42,000.00 | $ 35,405.00 | $ 35,405.00 | $ 51,356.00 | $ 51,356.00 | ||
| TOTAL BID | $ 2,757,818.90 | TOTAL BID | $ 2,558,616.33 | TOTAL BID | $ 3,119,890.35 | TOTAL BID | $ 3,036,412.00 | ||||||||
| - Quantities listed above reflect the Final Plans | |||||||||||||||
| - Unit Costs for Traffic Control & Mobilization will be affected by | |||||||||||||||
| - Unit Costs are based on recent bid prices in the NE Kansas Regio | |||||||||||||||
| Intersection Project. Unit costs may need to be adjusted upwards | BID TOTAL | $ 6,033,878.95 | BID TOTAL | $ 6,090,609.98 | BID TOTAL | $ 6,597,990.95 | BID TOTAL | $ 7,344,373.00 | |||||||
| Total Construction Cost = $ | |||||||||||||||
| 3,060,859.00 | |||||||||||||||
| Prepared By Jason P. Dickman, P.E. | |||||||||||||||
| Professional Engineering Consultants, P.A. | |||||||||||||||
| U:\Topeka\2015\15A66\004\Muni-Trans\Quantities-Estimates\15 | |||||||||||||||
| TOTAL CONSTRUCTION COST $ | $7,595,173.00 | ||||||||||||||