| 
   
  | 
  
   Equal per Sq. Ft.  | 
  
   50/50 then Sq. Ft.  | 
 ||
| 
   Tract Number  | 
  
   Assessment  | 
  
   $/sf  | 
  
   Assessment  | 
  
   $/sf  | 
 
| 
   
  | 
  
   
  | 
  
   
  | 
  
   North Side  | 
  
   
  | 
 
| 
   Tract 1  | 
  
   $ 2,845.99  | 
  
   $0.05477  | 
  
   $ 2,422.82  | 
  
   $0.04663  | 
 
| 
   Tract 2  | 
  
   $ 5,015.23  | 
  
   $0.05477  | 
  
   $ 4,269.51  | 
  
   $0.04663  | 
 
| 
   Tract 3  | 
  
   $ 5,078.93  | 
  
   $0.05477  | 
  
   $ 4,323.74  | 
  
   $0.04663  | 
 
| 
   Tract 4  | 
  
   $ 6,385.40  | 
  
   $0.05477  | 
  
   $ 5,435.95  | 
  
   $0.04663  | 
 
| 
   Tract 5  | 
  
   $ -  | 
  
   $0.00000  | 
  
   $ -  | 
  
   $0.00000  | 
 
| 
   Tract 6  | 
  
   $ 1,700.88  | 
  
   $0.05477  | 
  
   $ 1,447.98  | 
  
   $0.04663  | 
 
| 
   Tract 7  | 
  
   $ -  | 
  
   $0.00000  | 
  
   $ -  | 
  
   $0.00000  | 
 
| 
   Tract 8  | 
  
   $ -  | 
  
   $0.00000  | 
  
   $ -  | 
  
   $0.00000  | 
 
| 
   Tract 9  | 
  
   $ 7,018.12  | 
  
   $0.05477  | 
  
   $ 5,974.59  | 
  
   $0.04663  | 
 
| 
   Tract 10  | 
  
   $ 1,710.69  | 
  
   $0.05477  | 
  
   $ 1,456.32  | 
  
   $0.04663  | 
 
| 
   Tract 11  | 
  
   $ 1,328.87  | 
  
   $0.05477  | 
  
   $ 1,131.28  | 
  
   $0.04663  | 
 
| 
   Tract 12  | 
  
   $ 2,412.91  | 
  
   $0.05477  | 
  
   $ 2,054.14  | 
  
   $0.04663  | 
 
| 
   Tract 13  | 
  
   $ 27,734.82  | 
  
   $0.05477  | 
  
   $ 23,610.90  | 
  
   $0.04663  | 
 
| 
   Tract 14  | 
  
   $ 10,111.46  | 
  
   $0.05477  | 
  
   $ 8,607.98  | 
  
   $0.04663  | 
 
| 
   Tract 15  | 
  
   $ 3,284.83  | 
  
   $0.05477  | 
  
   $ 2,796.40  | 
  
   $0.04663  | 
 
| 
   Tract 16  | 
  
   $ 1,211.50  | 
  
   $0.05477  | 
  
   $ 1,031.36  | 
  
   $0.04663  | 
 
| 
   Tract 17  | 
  
   $ 3,845.80  | 
  
   $0.05477  | 
  
   $ 3,273.96  | 
  
   $0.04663  | 
 
| 
   Tract 18  | 
  
   $ 2,498.80  | 
  
   $0.05477  | 
  
   $ 2,127.25  | 
  
   $0.04663  | 
 
| 
   Tract 19  | 
  
   $ 2,121.58  | 
  
   $0.05477  | 
  
   $ 1,806.12  | 
  
   $0.04663  | 
 
| 
   Tract 20  | 
  
   $ 1,653.61  | 
  
   $0.05477  | 
  
   $ 1,407.74  | 
  
   $0.04663  | 
 
| 
   Tract 21  | 
  
   $ 2,140.21  | 
  
   $0.05477  | 
  
   $ 1,821.98  | 
  
   $0.04663  | 
 
| 
   
  | 
  
   
  | 
  
   
  | 
  
   
  | 
  
   
  | 
 
| 
   Tract Number  | 
  
   Assessment  | 
  
   $/sf  | 
  
   Assessment  | 
  
   $/sf  | 
 
| 
   
  | 
  
   
  | 
  
   
  | 
  
   South Side  | 
  
   
  | 
 
| 
   Tract 22  | 
  
   $ 3,142.04  | 
  
   $0.05477  | 
  
   $ 3,806.97  | 
  
   $0.06636  | 
 
| 
   Tract 23  | 
  
   $ 3,066.56  | 
  
   $0.05477  | 
  
   $ 3,715.52  | 
  
   $0.06636  | 
 
| 
   Tract 24  | 
  
   $ 15,400.99  | 
  
   $0.05477  | 
  
   $ 18,660.21  | 
  
   $0.06636  | 
 
| 
   Tract 25  | 
  
   $ 15,616.90  | 
  
   $0.05477  | 
  
   $ 18,921.81  | 
  
   $0.06636  | 
 
| 
   Tract 26  | 
  
   $ 2,239.51  | 
  
   $0.05477  | 
  
   $ 2,713.44  | 
  
   $0.06636  | 
 
| 
   Tract 27  | 
  
   $ 2,121.20  | 
  
   $0.05477  | 
  
   $ 2,570.10  | 
  
   $0.06636  | 
 
| 
   Tract 28  | 
  
   $ 2,540.92  | 
  
   $0.05477  | 
  
   $ 3,078.63  | 
  
   $0.06636  | 
 
| 
   Tract 29  | 
  
   $ 3,173.20  | 
  
   $0.05477  | 
  
   $ 3,844.73  | 
  
   $0.06636  | 
 
| 
   Tract 30  | 
  
   $ 3,960.54  | 
  
   $0.05477  | 
  
   $ 4,798.69  | 
  
   $0.06636  | 
 
| 
   Tract 31  | 
  
   $ -  | 
  
   $0.00000  | 
  
   $ -  | 
  
   $0.00000  | 
 
| 
   Tract 32  | 
  
   $ 10,638.53  | 
  
   $0.05477  | 
  
   $ 12,889.90  | 
  
   $0.06636  | 
 
| 
   TOTAL  | 
  
   $ 150,000.00  | 
  
   
  | 
  
   $ 150,000.00  | 
  
   
  | 
 
Table 1
Champion Lane Benefit District