METHOD OF ASSESSMENT
50/50 THEN SQUARE FEET
Signalization of 6th Street and Champion Lane
Project No:
Resolution:
Max Assess Ord:
Estimatedl Costs
Engineering (10%)  $             32,000.00
Construction
   Street, Storm Sewer
   Traffic Signal  $          300,000.00
   Sidewalks  $             30,000.00
   Waterline
   Sewer
Inspection/Administration (3%)  $               9,900.00
Legal & Issuance Costs (2%)  $               6,600.00
Interest on Temporary Notes (2%)  $               6,600.00
Additional interest for Bonds
Property Acquisition
Electric Service /Utility Relocate
Contigency   $             14,900.00 Drainage Easement
Sub- Total  $          400,000.00 Drainage Easement
Less Turnback agreement  $        (250,000.00)
Grand Total  $          150,000.00
North Side
Tract Number SYSCALACRE Sq Ft Legal Description Owner1 Owner2 Owner3 Address City State Zip PID Quickrefid situs % Assessment $/sf
Tract 1 1.19                       51,961 BAUER FARM THIRD PLAT LT 1 LAWRENCE TUNNEL WASH LLC     14610 TILLMAN RD SMITHVILLE MO 64089 023-068-28-0-40-04-001.03-0 R316755 4850 Bauer Farm DR 0.032304  $           2,422.82 $0.04663
Tract 2 2.10                       91,566 BAUER FARM SIXTH PLAT BLK 1 LT 1 (PLAT 2014) FREE STATE GROUP LLC   C/O BLOCK & CO INC REALTORS 605 W 47TH ST STE 100 KANSAS CITY MO 64112 023-068-28-0-40-04-001.00-0 R9998 510 WAKARUSA DR 0.056927  $           4,269.51 $0.04663
Tract 3 2.13                       92,729 BAUER FARM SIXTH PLAT BLK 1 LT 2 (PLAT 2014) WAKARUSA INVESTORS LLC     6834 S UNIVERSITY BLVD STE 415 CENTENNIAL CO 80122 023-068-28-0-40-04-001.04-0 R332595 4820 BAUER FARM DR 0.057650  $           4,323.74 $0.04663
Tract 4 2.68                     116,582 BAUER FARM SIXTH PLAT BLK 1 LT 3 (PLAT 2014) WAKARUSA INVESTORS LLC     6834 S UNIVERSITY BLVD STE 415 CENTENNIAL CO 80122 023-068-28-0-40-04-001.05-0 R332596 4740 BAUER FARM DR 0.072479  $           5,435.95 $0.04663
Tract 5 0.00                                -   BAUER FARM SIXTH PLAT BLK 1 TR A (PLAT 2014) FREE STATE GROUP LLC     1040 VERMONT ST LAWRENCE KS 66044 023-068-28-0-40-04-001.02-0 R314137 0 Champion LN 0.000000  $                        -   $0.00000
Tract 6 0.71                       31,054 BAUER FARM SIXTH PLAT BLK 1 LT 4 (PLAT 2014) FREE STATE GROUP LLC   C/O BLOCK & CO INC REALTORS 605 W 47TH ST STE 100 KANSAS CITY MO 64112 023-068-28-0-40-04-001.06-0 R332597 4710 BAUER FARM DR 0.019306  $           1,447.98 $0.04663
Tract 7 0.00                                -   BAUER FARM FIRST PLAT TR B (DRAINAGE EASEMENT) FREE STATE GROUP LLC     1040 VERMONT ST LAWRENCE KS 66044 023-068-28-0-40-05-001.04-0 R314138 0 Champion LN 0.000000  $                        -   $0.00000
Tract 8 1.15                                -   BAUER FARM FIFTH PLAT TR A (PLAT 2012) THEATRE LAWRENCE INC     4660 BAUER FARM DR LAWRENCE KS 66049 023-068-28-0-40-05-001.06-0 R326198 4600 BLK OVERLAND DR 0.000000  $                        -   $0.00000
Tract 9 2.94                     128,134 BAUER FARM FIFTH PLAT LT 1 (PLAT 2012) THEATRE LAWRENCE INC     4660 BAUER FARM DR LAWRENCE KS 66049 023-068-28-0-40-05-001.03-0 R311295 4660 BAUER FARM DR 0.079661  $           5,974.59 $0.04663
Tract 10 0.72                       31,233 CHAMPION ADD MINOR SUB LT 1 (2011 REPLAT) SACHI REAL ESTATE LLC     8831 LONT ST LENEXA KS 66215 023-068-28-0-40-08-001.00-0 R314139 4671 Bauer Farm DR 0.019418  $           1,456.32 $0.04663
Tract 11 0.56                       24,262 CHAMPION ADD A MINOR SUB LT 2 (2011 REPLAT) FREE STATE HOLDINGS INC   C/O BLOCK & CO INC REALTORS 605 W 47TH ST STE 100 KANSAS CITY MO 64112 023-068-28-0-40-08-002.00-0 R314140 4661 Bauer Farm DR 0.015084  $           1,131.28 $0.04663
Tract 12 1.01                       44,054 BAUER FARM FIRST PLAT BLK 3 LT3 FREE STATE HOLDINGS INC   C/O BLOCK & CO INC REALTORS 605 W 47TH ST STE 100 KANSAS CITY MO 64112 023-068-28-0-40-08-003.00-0 R314141 4651 Bauer Farm DR 0.027388  $           2,054.14 $0.04663
Tract 13 11.62                     506,371 28-12-19 BEG AT PT WHICH IS S88°11'38"W, 273.91 FT ON S LINE & N01°48'22"W, 75 FT FROM SE COR SE 1/4,SD PT BEING ON N R/W LINE W 6TH ST; TH S88°11'38"W ON SD N R/W LINE, 766.89 FT; TH N01°48'22"W, 287 FT;TH S88°11'38"W, 112 FT;TH N01°48'22"W, 473 FT TO S R/W LINE OF OVERLAND DR; TH N 88°11'38" E, ON SD S R/W LINE, 635.99 FT; TH S 01°48’22” E, 533.00 FT;  TH N 88°11'38" E, 242.84 FT;  TH S 01"48'22" E, 227.00 FT TO THE POB. CONTAINS 11.62 ACRES, MORE OR LESS. BAUER FARMS RESIDENTIAL LLC   C/O FIRST MANAGEMENT INC PO BOX 1797 LAWRENCE KS 66044 023-068-28-0-40-05-001.00-0 R9999 4700 OVERLAND DR 0.314812  $         23,610.90 $0.04663
Tract 14 4.24                     184,611 BAUER FARM FOURTH PLAT LT 1 LAWRENCE RETIREMENT RESIDENCE LLC     9310 NE VANCOUVER MALL DR STE 200 VANCOUVER WA 98662 023-068-28-0-40-05-001.05-0 R318667 4430 BAUER FARM DR 0.114773  $           8,607.98 $0.04663
Tract 15 1.37                       59,973 28-12-19 BEG AT PT WHICH IS S88°11'38"W, 40 FT ON S LINE & N01°48'22"W, 75 FT FROM SE COR SE 1/4, SD PT BEING INTERSECTION OF N R/W LINE W 6TH ST & W R/W LINE FOLKS RD; TH S88°11'38"W ON SD N R/W LINE 233.93 FT; TH N01°48'22"W, 227.00 FT; TH N 88°11'38" E, 4.21 FT; TH ON A 230.00 FOOT RADIUS CURVE TO THE LT WITH A 121.69 FOOT CHORD BEARING N 72°51'14" E, AN ARC DISTANCE OF 123.16 FT; TH ON A 170.00 FT RADIUS CURVE TO THE RT WITH A 89.99 FT CHORD BEARING N72°51'44"E, AN ARC DISTANCE OF 91.08 FT; TH N88°12'38"E, 25.73 FEET TO THE W R/W LINE OF FOLKS RD; TH S01°'47'22"E, ON SD W R/W LINE, 283.00 FT  TO THE POB. CONTAINS 1.38 ACRES, MORE OR LESS. FREE STATE HOLDINGS INC   C/O BLOCK & CO INC REALTORS 605 W 47TH ST STE 100 KANSAS CITY MO 64112 023-068-28-0-40-05-001.01-0 R311291 4700 OVERLAND DR 0.037285  $           2,796.40 $0.04663
Tract 16 0.51                       22,119 BAUER FARM FIRST PLAT BLK 1 LT1 FREE STATE HOLDINGS INC   C/O BLOCK & CO INC REALTORS 605 W 47TH ST STE 100 KANSAS CITY MO 64112 023-068-28-0-40-10-001.00-0 R314145 4851 Bauer Farm DR 0.013751  $           1,031.36 $0.04663
Tract 17 1.61                       70,215 BAUER FARM FIRST PLAT BLK 1 LT2 COLE CV LAWRENCE KS LLC   C/O CVS PHARMACY 200 HIGHLAND CORPORATE DR CUMBERLAND RI 2864 023-068-28-0-40-10-002.00-0 R314146 4841 Bauer Farm DR 0.043653  $           3,273.96 $0.04663
Tract 18 1.04                       45,622 BAUER FARM FIRST PLAT BLK 1 LT3 BAUER FARM RETAIL PAD 1 LLC     PO BOX 1797 LAWRENCE KS 66044 023-068-28-0-40-10-003.00-0 R314147 4801 Bauer Farm DR 0.028363  $           2,127.25 $0.04663
Tract 19 0.89                       38,735 BAUER FARM FIRST PLAT BLK 2 LT1 HALLE PROPERTIES LLC     20225 N SCOTTSDALE RD DEPT 1100 SCOTTSDALE AZ 85255 023-068-28-0-40-09-001.00-0 R314142 4741 Bauer Farm DR 0.024082  $           1,806.12 $0.04663
Tract 20 0.69                       30,191 BAUER FARM FIRST PLAT BLK 2 LT2 BERNAL PETE G BERNAL DIANA L C/O MPH INC 8100 E 22ND ST BLDG 300 WICHITA KS 67226 023-068-28-0-40-09-002.00-0 R314143 4721 Bauer Farm DR 0.018770  $           1,407.74 $0.04663
Tract 21 0.89                       39,075 BAUER FARM FIRST PLAT BLK 2 LT3 BAUER FARM RETAIL PAD 2 LLC   C/O ABRAHAMSON SHANNON PO BOX 1797 LAWRENCE KS 66044 023-068-28-0-40-09-003.00-0 R314144 4701 Bauer Farm DR 0.024293  $           1,821.98 $0.04663
                    1,608,487                 1.000000  $         75,000.00
                     
                     
South Side                    
Tract Number SYSCALACRE Sq Ft Legal Description Owner1 Owner2 Owner3 Address City State Zip PID Quickrefid situs % Assessment
Tract 22 1.32                       57,366 WESTGATE PLACE NO 3 REPLAT OF TRACT ""A"" OF WESTGATE PLACE TRACT ""A"" OF WESTGATE PLACE NO 2AND A FINAL PLAT OF AN ADJACENT TRACT LT 3 NORTHLAND VENTURE LC DOMINO LC C/O SAVAGE SAVAGE & BROWN PO BOX 22845 STE E OKLAHOMA CITY OK 73123 023-068-33-0-10-01-010.01-0 R10070 4841 W 6TH ST 0.050760  $           3,806.97 $0.06636
Tract 23 1.29                       55,988 WESTGATE PLACE NO 3 REPLAT OF TRACT ""A"" OF WESTGATE PLACE TRACT ""A"" OF WESTGATE PLACE NO 2AND A FINAL PLAT OF AN ADJACENT TRACT LT 4 TUCKEL RUSSELL L JR     PO BOX 1031 LAWRENCE KS 66044 023-068-33-0-10-01-010.00-0 R10069 4831 W 6TH ST 0.049540  $           3,715.52 $0.06636
Tract 24 6.46                     281,185 WESTGATE PLACE NO 3 REPLAT OF TRACT ""A"" OF WESTGATE PLACE TRACT ""A"" OF WESTGATE PLACE NO 2AND A FINAL PLAT OF AN ADJACENT TRACT LT 2 WESTGATE LC     PO BOX 906 LAWRENCE KS 66044 023-068-33-0-10-01-004.14-0 R10063 4821 W 6TH ST 0.248803  $         18,660.21 $0.06636
Tract 25 6.56                     285,127 WESTGATE PLACE NO 3 REPLAT OF TRACT ""A"" OF WESTGATE PLACE TRACT ""A"" OF WESTGATE PLACE NO 2AND A FINAL PLAT OF AN ADJACENT TRACT LT 1 WESTGATE LC     PO BOX 906 LAWRENCE KS 66044 023-068-33-0-10-01-004.01-0 R10050 4701 W 6TH ST 0.252291  $         18,921.81 $0.06636
Tract 26 0.94                       40,888 WESTGATE PLACE REPLAT OF LOT 3WESTGATE SUB NO 3 LT 2 RAVING FAN INVESTMENTS LLC   C/O SAVAGE SAVAGE & BROWN PO BOX 22845 STE E OKLAHOMA CITY OK 73123 023-068-33-0-10-01-004.11-0 R10060 4671 W 6TH ST 0.036179  $           2,713.44 $0.06636
Tract 31 0.00                                -   WESTGATE PLACE NO 3 REPLAT OF TRACT ""A"" OF WESTGATE PLACE TRACT ""A"" OF WESTGATE PLACE NO 2AND A FINAL PLAT OF AN ADJACENT TRACT TR A WESTGATE LC     PO BOX 906 LAWRENCE KS 66044 023-068-33-0-10-01-004.07-0 R10056 4667 W 6TH ST 0.000000  $                        -   $0.00000
Tract 27 0.89                       38,728 WESTGATE PLACE NO 2 REPLAT OF LOT 1 WESTGATE PLACE & LOT 4 WESTGATE SUB NO 3 LT 2 ROLLING PROPERTIES LLC     4661 W 6TH ST LAWRENCE KS 66049 023-068-33-0-10-01-004.10-0 R10059 4661 W 6TH ST 0.034268  $           2,570.10 $0.06636
Tract 28 1.07                       46,391 WESTGATE PLACE NO 2 REPLAT OF LOT 1 WESTGATE PLACE & LOT 4 WESTGATE SUB NO 3 LT 1 BALA PROPERTIES LLC     1024 SW WANAMAKER RD TOPEKA KS 66604 023-068-33-0-10-01-004.13-0 R10062 4651 W 6TH ST 0.041048  $           3,078.63 $0.06636
Tract 29 1.33                       57,935 WESTGATE SUB NO 3 A PARCEL OF LAND IN THE NE 1/4 33-12-19 AND A REPLAT OF WESTGATE SUB NO 2 LT 1A DESC AS:W 166.74 FT LT1 (LT SPLIT SURVEY FILED 12/01/2000 BK 692/61)(DIV 2000 U15769CA) LANDMARK NATIONAL BANK     PO BOX 308 MANHATTAN KS 66505 023-068-33-0-10-01-004.15-0 R10064 4621 W 6TH ST 0.051263  $           3,844.73 $0.06636
Tract 30 1.66                       72,310 WESTGATE SUB NO 3 A PARCEL OF LAND IN THE NE 1/4 33-12-19 AND A REPLAT OF WESTGATE SUB NO 2 LT 1B DESC AS:LT 1,LESS W 166.74 FT THEREOF (LT SPLIT SURVEY FILED 12/01/2000 BK 692/61)(DIV 2000 U15769CA) LUCKY DOGS LLC     612 NEW HAMPSHIRE ST LAWRENCE KS 66044 023-068-33-0-10-01-004.09-0 R10058 4601 W 6TH ST 0.063983  $           4,798.69 $0.06636
Tract 32 4.46                     194,234 WESTGATE SUB NO 3 A PARCEL OF LAND IN THE NE 1/4 33-12-19 AND A REPLAT OF WESTGATE SUB NO 2 LT 2,LESS THAT PORTION WESTGATE PROPERTY IMMEDIATELY TO N OF 4616 HEARTHSIDE DR & WHICH IS ENCLOSED BY EXISTING FENCE WHICH RUNS FROM E TO W BETWEEN LOT  2 WESTGATE SUBDIVISION NO. 3 AND LOT 5, BLOCK 2, WESTGATE SUBDIVISION NO. 1, CONSISTING OF AN AREA OF GROUND APPROXIMATELY 6 TO 8 INCHES IN WIDTH (FROM NORTH TO SOUTH) AND 75.15 FEET IN LENGTH (FROM EAST TO WEST), TOGETHER WITH SAID FENCE KANSAS APARTMENTS LP     4880 S FARM RD 189 ROGERSVILLE MO 65742 023-068-33-0-10-01-004.08-0 R10057 4641 W 6TH ST A 0.171865  $         12,889.90 $0.06636
                1,130,152 1.000000  $         75,000.00