ATTACHMENT

Property Address:              2920 Haskell Avenue, Lawrence, Kansas 66046

Total Tax (2014)

Entire Building

(77,000 sq. ft.):                    $79,518.56

Total Tax (2014)

Allocated to Hiper

(15,000 sq. ft.):                    15,000 sq. ft./77,000 sq. ft. = 0.1948051948

0.1948051948 x $79,518.56 = $15,490.62

Column A                                                    Column B                 Column C

Taxing Authority 2014 Mill Levy Rate % of Mill Levy x Total Tax (2014) Portion of Total Tax x % Sq. Ft. Portion of Total Tax Reimbursement Request

                                                                                                                                (Entire Building)        (Entire Building)         (Allocated to Hiper)                (Allocated to Hiper)          [Column A – Column B]

State of Kansas                     1.5000             1.5000/129.7360 = 0.01156      x $79,518.56         $919.39                     x 0.1948051948            $179.10        $740.29

Douglas County                    41.0100           41.0100/129.7360 = 0.31610    x $79,518.56         $25,136.09                x 0.1948051948            $4,896.64                  $20,239.45                           

        City of Lawrence                  31.4740           31.4740/129.7360 = 0.24260   x $79,518.56         $19,291.23                x 0.1948051948            $3,758.03                  $15,533.20                           

        USD 497 Bond & Interest     10.2080           10.2080/129.7360 = 0.07868    x $79,518.56         $6,256.75                  x 0.1948051948            $1,218.85                  $5,037.90

        School USD 497 Lawrence   25.5440           25.5440/129.7360 = 0.19689   x $79,518.56         $15,656.58                x 0.1948051948            $3,049.98                  $12,606.60

        School USD 497 Lawrence   20.0000             20.000/129.7360 = 0.15416    x $79,518.56         $12,258.52 x 0.1948051948 $2,388.02 $9,870.50

        Total Mill Levy:     129.7360                                                           Total Tax:             $79,518.56 $15,490.62        $64,027.94

Total Reimbursement Request:

                                                                                                                                                        1. Douglas County                              $20,239.45

                                                                                                                                                        2. City of Lawrence                            $15,533.20

                                                                                                                                                        3. USD 497                                           $27,515.00  ($5,037.90 + $12,606.60 + $9,870.50)