2015 CAPITAL IMPROVEMENT PLAN
   
City At Large Projects
Project Cash General Obligation Bonds Backed By Water and Waterwater Revenue Bonds Intergovernmental Aid Total
Infrastructure Sales Tax Reserve
Funds
General Fund Guest Tax Fund Gas Tax Fund Special Alcohol Fund Water and Wastewater Fund Stormwater Fund Property
Tax
Special Assmt.
EEC Upgrades                  $  1,000,000        $    1,000,000
City Facility maintenance and upgrades (including design of rehab of Fire Station No. 1)                      1,000,000        $    1,000,000
BBP and K-10 Interchange                      1,000,000                  16,000,000  $  17,000,000
31st, Haskell to O'Connell Phase II*                      2,000,000        $    2,000,000
Kasold, Harvard to BBP - Phase I        3,000,000                        $    3,000,000
Wakarusa, Oread West to legends - phase II        2,000,000                        $    2,000,000
Subtotal At Large Projects  $   5,000,000  $       -    $       -    $         -    $        -    $      -    $             -    $            -    $  5,000,000  $      -    $                 -    $         16,000,000  $ 26,000,000  $               -  
* related to KDOT completion of K-10  
     
Water and Wastewater Utility Fund Projects
Project Cash General Obligation Bonds Backed By Water and Waterwater Revenue Bonds Fed. or State Aid Total
Infrastructure Sales Tax Reserve
Funds
General Fund Guest Tax Fund Gas Tax Fund Special Alcohol Fund Water and Wastewater Fund Stormwater Fund Property
Tax
Special Assmt.
                           $                -  
                           $                -  
                           $                -  
                           $                -  
                           $                -  
                           $                -  
                           $                -  
                           $                -  
Water Treatment and Distribution System Maintenance Improvements                          $                -  
Waste Water Treatment and Collection System Maintenance and Improvements                          $                -  
Subtotal Water and Wastewater Projects  $                -    $       -    $       -    $         -    $        -    $      -    $             -    $            -    $              -    $      -    $                 -    $                        -    $                -  
           
           
Total All Projects
Project Cash General Obligation Bonds Backed By Water and Waterwater Revenue Bonds Fed. or State Aid Total
Infrastructure Sales Tax Reserve
Funds
General Fund Guest Tax Fund Gas Tax Fund Special Alcohol Fund Water and Wastewater Fund Stormwater Fund Property
Tax
Special Assmt.
At Large Projects  $   5,000,000  $       -    $       -    $         -    $        -    $      -    $             -    $            -    $  5,000,000  $      -    $                 -    $         16,000,000  $ 26,000,000
Water and Wastewater Utility Fund Projects                    -             -             -               -              -            -                   -                  -                    -            -                       -                              -                      -  
TOTAL ALL PROJECTS  $   5,000,000  $       -    $       -    $         -    $        -    $      -    $             -    $            -    $  5,000,000  $      -    $                 -    $         16,000,000  $ 26,000,000