| 2015 CAPITAL IMPROVEMENT PLAN | |||||||||||||||
| City At Large Projects | |||||||||||||||
| Project | Cash | General Obligation Bonds Backed By | Water and Waterwater Revenue Bonds | Intergovernmental Aid | Total | ||||||||||
| Infrastructure Sales Tax | Reserve Funds |
General Fund | Guest Tax Fund | Gas Tax Fund | Special Alcohol Fund | Water and Wastewater Fund | Stormwater Fund | Property Tax |
Special Assmt. | ||||||
| EEC Upgrades | $ 1,000,000 | $ 1,000,000 | |||||||||||||
| City Facility maintenance and upgrades (including design of rehab of Fire Station No. 1) | 1,000,000 | $ 1,000,000 | |||||||||||||
| BBP and K-10 Interchange | 1,000,000 | 16,000,000 | $ 17,000,000 | ||||||||||||
| 31st, Haskell to O'Connell Phase II* | 2,000,000 | $ 2,000,000 | |||||||||||||
| Kasold, Harvard to BBP - Phase I | 3,000,000 | $ 3,000,000 | |||||||||||||
| Wakarusa, Oread West to legends - phase II | 2,000,000 | $ 2,000,000 | |||||||||||||
| Subtotal At Large Projects | $ 5,000,000 | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ 5,000,000 | $ - | $ - | $ 16,000,000 | $ 26,000,000 | $ - | |
| * related to KDOT completion of K-10 | |||||||||||||||
| Water and Wastewater Utility Fund Projects | |||||||||||||||
| Project | Cash | General Obligation Bonds Backed By | Water and Waterwater Revenue Bonds | Fed. or State Aid | Total | ||||||||||
| Infrastructure Sales Tax | Reserve Funds |
General Fund | Guest Tax Fund | Gas Tax Fund | Special Alcohol Fund | Water and Wastewater Fund | Stormwater Fund | Property Tax |
Special Assmt. | ||||||
| $ - | |||||||||||||||
| $ - | |||||||||||||||
| $ - | |||||||||||||||
| $ - | |||||||||||||||
| $ - | |||||||||||||||
| $ - | |||||||||||||||
| $ - | |||||||||||||||
| $ - | |||||||||||||||
| Water Treatment and Distribution System Maintenance Improvements | $ - | ||||||||||||||
| Waste Water Treatment and Collection System Maintenance and Improvements | $ - | ||||||||||||||
| Subtotal Water and Wastewater Projects | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | ||
| Total All Projects | |||||||||||||||
| Project | Cash | General Obligation Bonds Backed By | Water and Waterwater Revenue Bonds | Fed. or State Aid | Total | ||||||||||
| Infrastructure Sales Tax | Reserve Funds |
General Fund | Guest Tax Fund | Gas Tax Fund | Special Alcohol Fund | Water and Wastewater Fund | Stormwater Fund | Property Tax |
Special Assmt. | ||||||
| At Large Projects | $ 5,000,000 | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ 5,000,000 | $ - | $ - | $ 16,000,000 | $ 26,000,000 | ||
| Water and Wastewater Utility Fund Projects | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| TOTAL ALL PROJECTS | $ 5,000,000 | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ 5,000,000 | $ - | $ - | $ 16,000,000 | $ 26,000,000 | ||