| Res 6842 | ||||||
| Final Costs | TOTAL | |||||
| Engineering | $108,024.50 | |||||
| Construction | $1,287,110.69 | |||||
| Street, Storm Sewer | ||||||
| Traffic Signal | ||||||
| Roundabout | ||||||
| Waterline | ||||||
| Sewer | ||||||
| Video Inspection (warrenty) | ||||||
| Inspection/Administration (3%) | $38,613.32 | |||||
| Legal & Issuance Costs | $43,381.64 | |||||
| Debt Service/ interest | $30,469.93 | |||||
| Property Acquisition | ||||||
| Electric Service | $0.00 | |||||
| Contigency | $0.00 | |||||
| Sub- Total | $1,507,600.08 | |||||
| Less City Share | $0.00 | |||||
| Grand Total | $1,507,600.08 | |||||
| plate | owner1 | legal | SITUS | FF | % | Assessment |
| U18530-002 | FAIRFIELD INVESTORS LLC | FAIRFIELD EAST ADD NO 1 BLK 1 LT 3 | 2460 EXCHANGE PL | 230.00 | 5.3323% | $80,390.24 |
| U18530-003 | FAIRFIELD INVESTORS LLC | FAIRFIELD EAST ADD NO 1 BLK 1 LT 4 | 2430 EXCHANGE PL | 230.00 | 5.3323% | $80,390.24 |
| U18530-004 | FAIRFIELD INVESTORS LLC | FAIRFIELD EAST ADD NO 1 BLK 1 LT 5 | 2360 EXCHANGE PL | 243.74 | 5.6509% | $85,192.68 |
| U18530-005 | FAIRFIELD INVESTORS LLC | FAIRFIELD EAST ADD NO 1 BLK 1 LT 6 | 2330 EXCHANGE PL | 230.82 | 5.3513% | $80,676.85 |
| U18530-009A | FAIRFIELD INVESTORS LLC | FAIRFIELD EAST ADD NO 1 BLK 1 LT 2 | 2530 EXCHANGE PL | 250.00 | 5.7960% | $87,380.69 |
| U18530-007 | FAIRFIELD INVESTORS LLC | FAIRFIELD EAST ADD NO 1 BLK 2 LT 1 | 2501 EXCHANGE PL | 2328.09 | 53.9746% | $813,720.48 |
| U18530-001A | Cole TS Lawrence KS LLC | FAIRFIELD EAST ADD NO 2 MINOR SUBDIVISION LT 1 | 2420 FAIRFIELD | 391.80 | 9.0835% | $136,943.02 |
| U18530-001 | EASTSIDE ACQUISITIONS LLC | FAIRFIELD EAST ADD NO 2 MINOR SUBDIVISION LT 2 | 2460 FAIRFIELD | 408.86 | 9.4790% | $142,905.88 |
| 4313.31 | 100.0000% | $1,507,600.08 | ||||