|
|
|
|
|
|
|
| Res
6843 |
|
$422,076.86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Proj # 09S003 |
Proj # 09S004 |
|
|
|
| Final Costs |
Sewer |
Pump Station |
TOTAL |
|
|
|
| Engineering
(Sewer and Lift station ) |
|
$32,927.06 |
|
|
|
| Construction |
|
|
|
|
|
Street, Storm Sewer |
|
|
|
|
|
Traffic Signal |
|
|
|
|
|
Roundabout |
|
|
|
|
|
Waterline |
|
|
|
|
|
Sewer |
$133,690.18 |
$195,150.00 |
$328,840.18 |
|
|
|
|
Video Inspection (warrenty) |
$1,843.00 |
|
$1,843.00 |
|
|
|
|
|
|
|
|
| Inspection/Administration (3%) |
$4,010.71 |
$5,854.50 |
$9,865.21 |
|
|
|
| Legal & Issuance Costs (2%) |
|
|
$10,673.10 |
|
|
|
| Debt Service/ interest |
|
|
$7,558.52 |
|
|
|
| |
|
|
|
|
|
|
| Property Acquisition |
|
|
|
|
| Electric Service |
|
$42,078.00 |
$42,078.00 |
|
|
|
| Contigency |
$0.00 |
$0.00 |
$0.00 |
|
|
|
| Sub- Total |
$139,543.89 |
$243,082.50 |
$433,785.07 |
|
|
|
| Less City Share |
$0.00 |
$0.00 |
$0.00 |
|
|
|
|
|
|
|
|
| Grand Total |
|
$433,785.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| plate |
owner1 |
legal |
SITUS |
Sqr_Ft |
% |
Assessment |
| U18530-002 |
FAIRFIELD INVESTORS LLC |
FAIRFIELD EAST ADD NO 1 BLK 1 LT 3 |
2460 EXCHANGE PL |
58650 |
3.3619% |
$14,583.61 |
| U18530-003 |
FAIRFIELD INVESTORS LLC |
FAIRFIELD EAST ADD NO 1 BLK 1 LT 4 |
2430 EXCHANGE PL |
58650 |
3.3619% |
$14,583.61 |
| U18530-004 |
FAIRFIELD INVESTORS LLC |
FAIRFIELD EAST ADD NO 1 BLK 1 LT 5 |
2360 EXCHANGE PL |
63136 |
3.6191% |
$15,699.08 |
| U18530-005 |
FAIRFIELD INVESTORS LLC |
FAIRFIELD EAST ADD NO 1 BLK 1 LT 6 |
2330 EXCHANGE PL |
80070 |
4.5898% |
$19,909.80 |
| U18530-009A |
FAIRFIELD INVESTORS LLC |
FAIRFIELD EAST ADD NO 1 BLK 1 LT 2 |
2530 EXCHANGE PL |
59765 |
3.4259% |
$14,860.86 |
|
|
|
| U18530-007 |
FAIRFIELD INVESTORS LLC |
FAIRFIELD EAST ADD NO 1 BLK 2 LT 1 |
2501 EXCHANGE PL |
1145505 |
65.6628% |
$284,835.51 |
|
|
|
| U18530-001A |
Cole TS Lawrence KS LLC |
FAIRFIELD EAST ADD NO 2 MINOR SUBDIVISION LT 1 |
2420 FAIRFIELD |
144258 |
8.2692% |
$35,870.47 |
| U18530-001 |
EASTSIDE ACQUISITIONS LLC |
FAIRFIELD EAST ADD NO 2 MINOR SUBDIVISION LT 2 |
2460 FAIRFIELD |
134492 |
7.7094% |
$33,442.10 |
|
|
|
|
|
1744526 |
100.0000% |
$433,785.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|