Debt funded through 1994 Sales Tax Proceeds
		Health Center					Trails				Golf				Total
		Principal	Interest	Total		Principal	Interest	Total		Principal	Interest	Total		Principal	Interest	Total
	2011	735,000	276,132	1,011,132		41,624	18,914	60,538		230,000	57,600	287,600		1,006,624	352,647	1,359,271
	2012	775,000	236,443	1,011,443		43,393	17,145	60,538		240,000	47,350	287,350		1,058,393	300,938	1,359,331
	2013	820,000	193,818	1,013,818		45,237	15,301	60,538		250,000	37,450	287,450		1,115,237	246,569	1,361,806
	2014	870,000	148,717	1,018,717		47,160	13,378	60,538		260,000	27,600	287,600		1,177,160	189,696	1,366,856
	2015	920,000	100,868	1,020,868		49,164	11,374	60,538		265,000	22,500	287,500		1,234,164	134,742	1,368,906
	2016	975,000	51,187	1,026,187		51,253	9,284	60,538		275,000	12,450	287,450		1,301,253	72,922	1,374,175
	2017					53,432	7,106	60,538						53,432	7,106	60,538
	2018					55,703	4,835	60,538						55,703	4,835	60,538
	2019					58,070	2,468	60,538						58,070	2,468	60,538
		5,095,000	1,007,165	6,102,165		445,036	99,806	544,842		1,520,000	204,950	1,724,950		7,060,035	1,311,920	8,371,956