actual accrued  accrued 
month  total diff  city ku
total paid
lease $111,672.00 $274,800.00 $163,128.00 $81,564.00 $81,564.00
property tax $13,166.00 $74,899.00 $61,733.00 $30,866.50 $30,866.50
maint $24,641.00 $11,700.00 -$12,941.00 -$6,470.50 -$6,470.50
util $30,835.00 $30,000.00 -$835.00 -$417.50 -$417.50
security $0.00
person tax $443.00
totl fac cost (annual?) $180,757.00 $105,542.50 $105,542.50
accrued per month