hdr_logo-big
Downtown Sprinkler Program
Applications
Evaluation
                     
Building Address Building Description / Tenant Business Building Owner Width Basement Mezzanine Upper Floors Tap Required Historic Status Shared Tap Tap Alone Maximum Rebate
(Based on Program Outline Incentive Cap)
Estimated System Installation Cost
(w/o Shared Tap)
Reduced Estimated Installation Cost
(w/ Shared Tap)
Estimated Rebate
(Based on Estimated System Installation Cost)
Estimated Reduced Rebate
(Due to
Shared Taps)
Maximum Cumulative Rebate
(Based on Program Max)
Estimated Cumulative Rebate
(w/o Shared Tap Reduction)
Estimated Cumulative Rebate
(w/ Shared Tap Reduction)
SA * 5 BA * 10 UA * 7 AA * 5 QA * 5 STB * 3 TAB * 2 Composite
Score
Downtown Sprinkler Program - 2007 Incentive Recipients
  746 Massachusetts Teller's (First National Bank) Caspian Group 50' Y Y 0 Y C N N $36,000 $37,000 $37,000 $27,750 $27,750 $36,000 $27,750 $27,750 3 2 3 2 3 0 0 93
  1001 Massachusetts Lawrence Masonic Temple Consolidated Properties 50' Y Y 0 Y C N N $36,000 $37,000 $37,000 $27,750 $27,750 $72,000 $55,500 $55,500 3 2 3 2 3 0 0 93
719 - 721 Massachusetts Buffalo Bob's Smokehouse Bob Schumm 50' Y Y 1 N PC Y N $41,000 $37,000 $37,000 $27,750 $27,750 $113,000 $83,250 $83,250 3 2 3 2 2 1 0 91
  723 Massachusetts Goldmakers Peter Zacharias 25' Y N 2 Y C Y Y $35,000 $40,000 $35,000 $30,000 $26,250 $148,000 $113,250 $109,500 3 2 2 2 3 1 1 91
  725 Massachusetts Bayleaf Yetman / Hiebert 25' Y N 2 Y C Y Y $35,000 $40,000 $35,000 $30,000 $26,250 $183,000 $143,250 $135,750 3 2 2 2 3 1 1 91
  803 Massachusetts Casbah David Millstein 25' Y Y 1 Y C Y Y $31,000 $36,000 $29,333 $27,000 $22,000 $214,000 $170,250 $157,750 3 2 2 2 3 1 1 91
  700 Massachusetts Hobbs Swanson / Sabatini 50' Y Y 2 Y C N Y $46,000 $57,000 $57,000 $42,750 $42,750 $260,000 $213,000 $200,500 3 2 2 2 3 0 2 90
  715 Massachusetts Silverworks Jim Connelly 25' Y N 1 Y C N Y $30,000 $35,000 $35,000 $26,250 $26,250 $290,000 $239,250 $226,750 3 2 2 2 3 0 2 90
Downtown Sprinkler Program - 2007 Potential Recipients
  731 Massachusetts Francis Sporting Goods Carol Francis 25' Y N 1 N C Y N $30,000 $25,000 $25,000 $18,750 $18,750 $320,000 $258,000 $245,500 3 2 2 2 3 1 0 89 $198,126 $156,657
733 - 735 Massachusetts Salon DiMarco George & Judy Paley 50' Y N 1 Y C Y N $40,000 $45,000 $40,000 $33,750 $30,000 $360,000 $291,750 $275,500 3 2 2 2 3 1 0 89 $222,336 $175,800
  820 Massachusetts Black-Eyed Susans George & Judy Paley 25' Y Y 1 Y C Y N $31,000 $36,000 $31,000 $27,000 $23,250 $391,000 $318,750 $298,750 3 2 2 2 3 1 0 89 $241,100 $190,637
  822 Massachusetts Kimbari George & Judy Paley 25' Y Y 1 Y C Y N $31,000 $36,000 $31,000 $27,000 $23,250 $422,000 $345,750 $322,000 3 2 2 2 3 1 0 89 $259,863 $205,473
  814 Massachusetts La Parrilla George & Judy Paley 25' Y N 1 Y C Y N $30,000 $35,000 $30,000 $26,250 $22,500 $452,000 $372,000 $344,500 3 2 2 2 3 1 0 89 $278,021 $219,830
Downtown Sprinkler Program - 2007 Non-Recipients
  939 Massachusetts Wild Man Vintage Peter Zacharias 25' Y N 1 Y C N Y $30,000 $35,000 $35,000 $26,250 $26,250 $482,000 $398,250 $370,750 3 2 2 2 3 0 1 88
  11 East 8th Henry's Henry's Downtown Holdings 25' Y N 1 Y C N N $30,000 $35,000 $35,000 $26,250 $26,250 $512,000 $424,500 $397,000 3 2 3 1 3 0 0 88
  845 Massachusetts Penny Annie's George & Judy Paley 25' Y N 1 Y C N N $30,000 $35,000 $35,000 $26,250 $26,250 $542,000 $450,750 $423,250 3 2 2 2 3 0 0 86
  916 Massachusetts formerly: Backwoods Richard Stein 25' Y Y 1 Y C N N $31,000 $36,000 $36,000 $27,000 $27,000 $573,000 $477,750 $450,250 3 2 2 2 3 0 0 86
921 - 923 Massachusetts Blue Heron Raney Prop’s 50' Y Y 1 Y C N N $41,000 $47,000 $47,000 $35,250 $35,250 $614,000 $513,000 $485,500 3 2 2 2 3 0 0 86
  933 Massachusetts Hanna's Jennifer Coen 25' Y N 1 Y C N N $30,000 $35,000 $35,000 $26,250 $26,250 $644,000 $539,250 $511,750 3 2 2 2 3 0 0 86
  1029 Massachusetts Vacant Consolidated Properties 25' Y Y 1 Y C N N $31,000 $36,000 $36,000 $27,000 $27,000 $675,000 $566,250 $538,750 3 2 2 2 3 0 0 86
  809 Vermont Headmasters James R. Grimes 50' Y N 1 Y C N Y $40,000 $45,000 $45,000 $33,750 $33,750 $715,000 $600,000 $572,500 3 2 2 1 3 0 1 83
  805 Massachusetts The Buckle Consolidated Properties 50' Y N 0 Y C Y N $35,000 $35,000 $31,667 $26,250 $23,750 $750,000 $626,250 $596,250 3 2 1 2 3 1 0 82
  732 Massachusetts Sacred Sword HDD (Devlin) 25' N N 1 Y C Y Y $30,000 $30,000 $25,000 $22,500 $18,750 $780,000 $648,750 $615,000 3 1 2 2 3 1 1 81
  734 Massachusetts Joe College.com Jon Davis 25' N N 1 Y C Y Y $30,000 $30,000 $25,000 $22,500 $18,750 $810,000 $671,250 $633,750 3 1 2 2 3 1 1 81
  123 West 8th Standard Mutual Life Building Thomas Fritzel 70' Y N 2 Y C N N $53,000 $67,000 $67,000 $50,250 $50,250 $863,000 $721,500 $684,000 3 2 2 1 3 0 0 81
  201 West 8th IOOF Building Thomas Fritzel 40' Y N 1 Y C N N $36,000 $41,000 $41,000 $30,750 $30,750 $899,000 $752,250 $714,750 3 2 2 1 3 0 0 81
  729 Massachusetts Lids Carol Francis 25' Y Y 1 N C Y N $31,000 $5,000 $5,000 $3,750 $3,750 $930,000 $756,000 $718,500 1 2 2 2 3 1 0 79
  1000 Massachusetts Kaplan / Orient / Ole Tappas Berkeley Company 125' N Y 0 Y NC N N $66,000 $30,000 $30,000 $22,500 $22,500 $996,000 $778,500 $741,000 3 1 3 2 1 0 0 73
  737 Massachusetts People's Optical George & Judy Paley 25' Y N 0 Y NC Y N $25,000 $30,000 $23,333 $22,500 $17,500 $1,021,000 $801,000 $758,500 3 2 1 2 1 1 0 72
  812 Massachusetts Juice Stop George & Judy Paley 25' Y N 0 Y NC Y N $25,000 $30,000 $25,000 $22,500 $18,750 $1,046,000 $823,500 $777,250 3 2 1 2 1 1 0 72
  837 Massachusetts Jock's Nitch Douglas County Properties 25' N Y 0 Y C N N $26,000 $26,000 $26,000 $19,500 $19,500 $1,072,000 $843,000 $796,750 3 1 1 2 3 0 0 69
  1001 New Hampshire GLPM Architects Berkeley Plaza (Shmalberg) 100' N Y 0 Y NC N N $56,000 $29,000 $29,000 $21,750 $21,750 $1,128,000 $864,750 $818,500 3 1 3 1 1 0 0 68
  905 Massachusetts Weaver's Mens Shop Weaver’s Inc. 25' Y N 0 N NC Y N $25,000 $20,000 $20,000 $15,000 $15,000 $1,153,000 $879,750 $833,500 2 2 1 2 1 1 0 67
  1009 New Hampshire Scotch Industries Berkeley Plaza (Shmalberg) 50' N Y 1 Y NC N N $41,000 $37,000 $37,000 $27,750 $27,750 $1,194,000 $907,500 $861,250 3 1 2 1 1 0 0 61
  1026 Massachusetts Einstein Brothers Ventana Investments 50' N N 0 Y NC N N $35,000 $25,000 $25,000 $18,750 $18,750 $1,229,000 $926,250 $880,000 3 1 1 2 1 0 0 59
  1,360' System / Incentive Totals: $1,229,000 $1,235,000 $1,173,333 $926,250 $880,000 $1,229,000 $926,250 $880,000 3 2 3 2 3 1 2 100
$1,200,000 $1,150,000 $900,000 $850,000 $900,000 $850,000 15 20 21 10 15 3 4 12
$1,450,000 $1,400,000 $1,100,000 $1,000,000 $1,100,000 $1,000,000 5 10 7 5 5 0 0 44