|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
City of Lawrence |
|
|
City Use Tax |
|
|
(cash basis) |
|
|
Projected |
|
|
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2008 |
|
Month |
|
January |
16,899 |
17,969 |
15,068 |
37,739 |
67,231 |
67,081 |
64,117 |
87,489 |
78,788
|
1,913,510
|
1,805,740
|
107,770 |
|
February |
10,657 |
14,598 |
20,230 |
59,641 |
86,946 |
92,958 |
76,406 |
75,853 |
93,065
|
1,986,422
|
2,149,498
|
(163,076) |
|
March |
16,684 |
19,369 |
14,620 |
89,140 |
60,207 |
66,960 |
71,049 |
80,007 |
59,959
|
2,020,332
|
1,795,843
|
224,489 |
|
April |
13,481 |
16,364 |
14,280 |
47,482 |
59,967 |
66,123 |
72,240 |
66,942 |
81,561
|
1,531,828
|
1,603,455
|
(71,627) |
|
May |
17,073 |
17,114 |
15,698 |
48,125 |
66,530 |
74,677 |
75,381 |
89,817 |
88,657
|
1,954,224
|
1,894,256
|
59,968 |
|
June |
14,235 |
21,076 |
23,245 |
87,173 |
71,251 |
69,484 |
81,300 |
80,671 |
72,456
|
1,927,636
|
1,969,030
|
(41,394) |
|
July |
24,620 |
20,775 |
20,235 |
74,425 |
72,907 |
69,364 |
63,601 |
96,683 |
61,071
|
1,987,350
|
1,843,175
|
144,175 |
|
August |
21,080 |
22,063 |
19,275 |
84,090 |
77,068 |
94,057 |
82,720 |
95,940 |
87,704
|
1,990,069
|
1,937,953
|
52,116 |
|
September |
22,254 |
19,522 |
16,650 |
60,560 |
68,524 |
72,976 |
74,181 |
78,306 |
80,389
|
1,857,604
|
1,773,178
|
84,426 |
|
October |
21,893 |
22,426 |
84,163 |
97,151 |
75,990 |
86,215 |
84,534 |
91,106 |
79,066
|
1,993,693
|
2,079,679
|
(85,986) |
|
November |
21,738 |
17,824 |
40,270 |
92,399 |
91,371 |
80,081 |
81,739 |
|
75,580
|
|
1,823,246
|
|
December |
19,672 |
25,508 |
151,287 |
80,879 |
84,739 |
74,309 |
81,889 |
|
78,604
|
|
1,927,093
|
|
Total |
220,286 |
234,608 |
435,021 |
858,804 |
882,731 |
914,285 |
909,157 |
842,814 |
936,900 |
19,162,668 |
22,602,146 |
310,861 |
|
|
939,989 |
|
|
|
2008 budget = |
22,675,298
|
|
|
City of Lawrence |
|
2008 projection = |
$22,602,146
|
|
|
County Use Tax |
|
|
2008 distribution = |
19,162,668
|
|
|
(cash basis) |
|
|
|
Projected |
|
2007 total |
|
$21,989,782
|
|
|
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2008 |
|
Month |
|
January |
12,717 |
14,541 |
12,591 |
32,258 |
49,270 |
49,300 |
47,411 |
60,730 |
55,932 |
|
2007 ytd |
|
18,420,389
|
|
February |
6,674 |
11,469 |
15,046 |
44,903 |
65,876 |
66,436 |
53,344 |
53,545 |
64,111 |
|
2008 growth |
|
1.040296597 |
|
March |
13,379 |
14,659 |
12,449 |
65,038 |
43,336 |
49,532 |
52,214 |
54,770 |
44,461 |
|
2007 rev |
$22,172,561
|
|
April |
10,272 |
12,100 |
10,985 |
36,873 |
45,016 |
47,209 |
49,582 |
47,486 |
54,750 |
|
May |
13,246 |
12,935 |
13,013 |
37,433 |
49,340 |
55,107 |
54,005 |
62,569 |
62,842 |
|
June |
11,022 |
16,248 |
16,372 |
63,651 |
54,797 |
51,093 |
57,703 |
59,182 |
51,424 |
|
July |
19,302 |
15,803 |
16,367 |
53,707 |
55,808 |
51,612 |
45,062 |
66,510 |
44,015 |
|
August |
16,336 |
17,342 |
15,859 |
62,215 |
56,519 |
66,502 |
60,061 |
67,966 |
62,205 |
|
September |
16,868 |
15,588 |
11,838 |
45,707 |
51,719 |
51,334 |
52,561 |
56,699 |
55,375 |
|
October |
16,061 |
18,286 |
58,463 |
69,497 |
55,502 |
62,956 |
61,280 |
64,306 |
58,010 |
|
November |
15,943 |
13,779 |
28,215 |
69,508 |
64,254 |
55,823 |
56,058 |
|
49,216 |
|
December |
15,467 |
19,708 |
103,856 |
57,974 |
49,300 |
52,751 |
59,676 |
|
57,065 |
|
Total |
167,287 |
182,458 |
315,054 |
638,764 |
640,737 |
659,655 |
648,957 |
593,763 |
659,406 |
|
|
|
655,309 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|