Assumptions:
	.50 sales tax
	.15 for transit
	.35 for infrastructure
	10 year sunset
	November election; April effective date; June 30 initial collections (7months of collections); March 31, 2019 sunset - 2019 receipts for 5 months
	2% annual sales tax growth
	Base year 1-cent sales tax generates 12,891,000
		2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019
	Transit	1,127,963	1,972,323	2,011,769	2,052,005	2,093,045	2,134,906	2,177,604	2,221,156	2,265,579	2,310,891	982,129
	Infrastructure	2,631,913	4,602,087	4,694,129	4,788,011	4,883,772	4,981,447	5,081,076	5,182,697	5,286,351	5,392,078	2,291,633
	Total	3,759,875	6,574,410	6,705,898	6,840,016	6,976,816	7,116,353	7,258,680	7,403,853	7,551,931	7,702,969	3,273,762