CITY OF LAWRENCE - City Bid No. 08024
Project Nos. 19-CP6-506(BD) and 25-CP8-806(BD)
Overland Drive, Queens Road to Stoneridge Drive
Stoneridge Drive, Overland Drive to 6th Street
Street, Storm Sewer, Waterline Improvements
BID TAB
Bid Date:  March 25, 2008 -  Engineer's Estimate:  $2,138.582.88
R. D. Johnson Excavating King's Construction Co., Inc. LRM Industries, Inc. Linaweaver Construction, Inc. Larkin Excavating, Inc.
ITEM DESCRIPTION UNIT QUANTITY UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT
  SECTION 1 - STONERIDGE DRIVE                
1 TRAFFIC CONTROL L.S. 1  $       9,500.00  $             9,500.00  $         9,500.00  $            9,500.00  $      10,900.00  $         10,900.00  $      10,500.00  $         10,500.00  $      13,500.00  $             13,500.00
2 CONSTRUCTION STAKING L.S. 1  $       6,400.00  $             6,400.00  $         6,000.00  $            6,000.00  $        6,100.00  $           6,100.00  $        7,000.00  $           7,000.00  $      15,000.00  $             15,000.00
3 TRAFFIC SIGNALS L.S. 1  $   153,000.00  $         153,000.00  $     153,000.00  $        153,000.00  $    157,000.00  $       157,000.00  $    168,300.00  $       168,300.00  $    168,000.00  $           168,000.00
4 SAWCUT AND REMOVE CURB L.F. 701  $              3.75  $             2,628.75  $                4.90  $            3,434.90  $               4.00  $           2,804.00  $               5.00  $           3,505.00  $               9.00  $               6,309.00
5 SAWCUT AND REMOVE SIDEWALK S.Y. 393  $              3.75  $             1,473.75  $                2.75  $            1,080.75  $               7.00  $           2,751.00  $               5.00  $           1,965.00  $               4.00  $               1,572.00
6 SAWCUT AND REMOVE PAVEMENT S.Y. 1793  $              5.25  $             9,413.25  $                3.50  $            6,275.50  $               4.00  $           7,172.00  $               8.50  $         15,240.50  $               4.00  $               7,172.00
7 REMOVE EXISTING CURB INLET EACH 1  $          250.00  $                250.00  $            750.00  $               750.00  $           600.00  $              600.00  $           500.00  $              500.00  $        3,000.00  $               3,000.00
8 REMOVE AND SALVAGE 15" RCP L.F. 34  $            12.00  $                408.00  $              20.00  $               680.00  $             17.00  $              578.00  $             15.00  $              510.00  $             35.00  $               1,190.00
9 REMOVE AND SALVAGE 15" RCP END SECTION EACH 2  $          120.00  $                240.00  $            150.00  $               300.00  $           350.00  $              700.00  $           100.00  $              200.00  $           350.00  $                  700.00
10 REMOVE AND SALVAGE 30" RCP L.F. 270  $              8.00  $             2,160.00  $              22.50  $            6,075.00  $             17.00  $           4,590.00  $             15.00  $           4,050.00  $             35.00  $               9,450.00
11 REMOVE AND SALVAGE ASPHALT MILLING S.Y. 792  $              2.00  $             1,584.00  $              10.00  $            7,920.00  $               2.50  $           1,980.00  $               3.00  $           2,376.00  $               4.50  $               3,564.00
12 ADJUST EXISTING SANITARY MANHOLE V.F. 1  $          200.00  $                180.00  $            150.00  $               135.00  $           800.00  $              720.00  $           800.00  $              720.00  $           235.00  $                  211.50
13 TEMPORARY ACCESS ROAD S.Y. 640  $              2.75  $             1,760.00  $                5.00  $            3,200.00  $               6.00  $           3,840.00  $               3.00  $           1,920.00  $             22.00  $             14,080.00
14 CLEARING, GRUBBING, AND TREE REMOVAL L.S. 1  $     14,000.00  $           14,000.00  $       20,000.00  $          20,000.00  $      27,000.00  $         27,000.00  $      33,000.00  $         33,000.00  $      23,500.00  $             23,500.00
15 TOPSOIL REMOVAL AND REPLACEMENT C.Y. 1820  $              5.50  $           10,010.00  $                3.00  $            5,460.00  $               2.00  $           3,640.00  $               5.00  $           9,100.00  $               5.00  $               9,100.00
16 UNCLASSIFIED EXCAVATION C.Y. 15906  $              2.00  $           31,812.00  $                3.50  $          55,671.00  $               4.95  $         78,734.70  $             10.00  $       159,060.00  $             13.50  $           214,731.00
17 COMPACTED FILL (TYPE B, MR-90) C.Y. 305  $              4.00  $             1,220.00  $                1.00  $               305.00  $               6.00  $           1,830.00  $               3.00  $              915.00  $               3.00  $                  915.00
18 TREATMENT OF SUBGRADE (16% CLASS C FLYASH) S.Y. 7514  $              3.10  $           23,293.40  $                3.80  $          28,553.20  $               4.20  $         31,558.80  $               4.50  $         33,813.00  $               5.00  $             37,570.00
19 ASPHALT BASE COURSE TONS 2044  $            47.25  $           96,579.00  $              47.25  $          96,579.00  $             47.00  $         96,068.00  $             49.65  $       101,484.60  $             52.00  $           106,288.00
20 ASPHALT SURFACE COURSE TONS 489  $            50.25  $           24,572.25  $              50.25  $          24,572.25  $             52.50  $         25,672.50  $             52.76  $         25,799.64  $             52.00  $             25,428.00
21 HOT MIX ASPHALT - COMMERICAL GRADE (CLASS A) TONS 450  $            53.25  $           23,962.50  $              53.25  $          23,962.50  $             71.00  $         31,950.00  $             56.00  $         25,200.00  $             52.00  $             23,400.00
22 18" PETROTAC ASPHALT COMPOSITE MEMBRANE L.F. 490  $              2.55  $             1,249.50  $                2.55  $            1,249.50  $               4.50  $           2,205.00  $               2.75  $           1,347.50  $               8.00  $               3,920.00
23 STANDARD TYPE I CONCRETE CURB AND GUTTER  L.F. 2979  $            15.40  $           45,876.60  $              15.40  $          45,876.60  $             16.50  $         49,153.50  $             16.20  $         48,259.80  $             16.00  $             47,664.00
24 STANDARD TYPE III CONCRETE CURB AND GUTTER  L.F. 180  $            16.80  $             3,015.60  $              16.80  $            3,015.60  $             18.00  $           3,231.00  $             17.65  $           3,168.18  $             17.00  $               3,051.50
25 STANDARD TYPE IV CONCRETE CURB AND GUTTER  L.F. 126  $            19.90  $             2,507.40  $              19.90  $            2,507.40  $             21.00  $           2,646.00  $             20.20  $           2,545.20  $             20.00  $               2,520.00
26 STANDARD TYPE V CONCRETE CURB AND GUTTER  L.F. 105.5  $            19.90  $             2,099.45  $              19.90  $            2,099.45  $             21.00  $           2,215.50  $             20.20  $           2,131.10  $             20.00  $               2,110.00
27 5'x4" CONCRETE SIDEWALK S.Y. 604  $            32.90  $           19,871.60  $              32.90  $          19,871.60  $             37.50  $         22,650.00  $             34.60  $         20,898.40  $             33.00  $             19,932.00
28 6'x4" CONCRETE SIDEWALK S.Y. 495  $            32.90  $           16,285.50  $              32.90  $          16,285.50  $             36.90  $         18,265.50  $             34.60  $         17,127.00  $             33.00  $             16,335.00
29 10'x6" FIBER REINFORCED CONCRETE REC PATH S.Y. 1511  $            33.80  $           51,071.80  $              35.90  $          54,244.90  $             36.60  $         55,302.60  $             38.00  $         57,418.00  $             36.00  $             54,396.00
30 6' CONCRETE ACCESS RAMPS EACH 5  $       1,250.00  $             6,250.00  $         1,250.00  $            6,250.00  $        1,250.00  $           6,250.00  $        1,325.00  $           6,625.00  $        1,250.00  $               6,250.00
31 10' CONCRETE ACCESS RAMPS EACH 5  $       2,300.00  $           11,500.00  $         2,300.00  $          11,500.00  $        2,300.00  $         11,500.00  $        2,425.00  $         12,125.00  $        2,300.00  $             11,500.00
32 CONCRETE MOUNTABLE MEDIAN S.Y. 6  $            35.00  $                210.00  $              35.00  $               210.00  $             40.00  $              240.00  $             37.00  $              222.00  $             36.00  $                  216.00
33 8" REINFORCED CONCRETE  S.Y. 125  $            45.00  $             5,625.00  $              45.00  $            5,625.00  $             50.00  $           6,250.00  $             48.00  $           6,000.00  $             46.00  $               5,750.00
34 10" NRDJ CONCRETE  S.Y. 1323  $            46.70  $           61,784.10  $              46.70  $          61,784.10  $             49.50  $         65,488.50  $             49.00  $         64,827.00  $             47.00  $             62,181.00
35 12" EXPOSED AGGREGATE REINFORCED CONCRETE  S.Y. 81.5  $            79.70  $             6,495.55  $              79.70  $            6,495.55  $             82.00  $           6,683.00  $             84.00  $           6,846.00  $             80.00  $               6,520.00
36 4" EXPOSED AGGREGATE CONCRETE  S.Y. 81.5  $            52.50  $             4,278.75  $              52.50  $            4,278.75  $             55.00  $           4,482.50  $             55.25  $           4,502.88  $             53.00  $               4,319.50
37 4" BOUND DRAINABLE BASE S.Y. 2089  $            15.60  $           32,588.40  $              10.75  $          22,456.75  $               9.00  $         18,801.00  $             11.30  $         23,605.70  $             10.00  $             20,890.00
38 LONGITUDINAL UNDERDRAINS L.F. 1224  $            16.75  $           20,502.00  $              11.00  $          13,464.00  $             12.00  $         14,688.00  $             12.00  $         14,688.00  $             11.00  $             13,464.00
39 LONGITUDINAL UNDERDRAIN CLEANOUTS EACH 4  $          185.00  $                740.00  $            500.00  $            2,000.00  $           350.00  $           1,400.00  $           150.00  $              600.00  $           120.00  $                  480.00
40 SEEDING, MULCHING, AND FERTILIZING*** L.S. 1  $       1,300.00  $             1,300.00  $         2,500.00  $            2,500.00  $        4,130.00  $           4,130.00  $        4,000.00  $           4,000.00  $        8,000.00  $               8,000.00
41 SEGMENTED BLOCK RETAINING WALL S.F. 273  $            26.25  $             7,166.25  $              40.00  $          10,920.00  $             24.00  $           6,552.00  $             27.00  $           7,371.00  $             28.00  $               7,644.00
42 ROUNDABOUT STREET LIGHTS*** L.S. 1  $     13,500.00  $           13,500.00  $       13,500.00  $          13,500.00  $      13,900.00  $         13,900.00  $      14,850.00  $         14,850.00  $      15,000.00  $             15,000.00
43 ROUNDABOUT LANDSCAPING AND PLANTINGS*** L.S. 1  $       4,200.00  $             4,200.00  $         3,250.00  $            3,250.00  $        4,275.00  $           4,275.00  $        4,570.00  $           4,570.00  $        4,600.00  $               4,600.00
44 ROUNDABOUT IRRIGATION SYSTEM*** L.S. 1  $       1,000.00  $             1,000.00  $         1,125.00  $            1,125.00  $        1,000.00  $           1,000.00  $        1,500.00  $           1,500.00  $        1,100.00  $               1,100.00
45 WHITE DOTTED LINE, 6" WIDE* L.F. 32  $              1.50  $                  48.00  $                1.50  $                 48.00  $               1.50  $                48.00  $               1.65  $                52.80  $               1.65  $                    52.80
46 WHITE LANE DROP LINE, 6" WIDE** L.F. 155  $              2.75  $                426.25  $                2.75  $               426.25  $               2.80  $              434.00  $               3.00  $              465.00  $               3.00  $                  465.00
47 WHITE SOLID LINE, 6" WIDE* L.F. 84  $              1.50  $                126.00  $                1.50  $               126.00  $               1.50  $              126.00  $               1.65  $              138.60  $               1.65  $                  138.60
48 WHITE SOLID LINE, 6" WIDE** L.F. 549  $              2.75  $             1,509.75  $                2.75  $            1,509.75  $               2.80  $           1,537.20  $               3.00  $           1,647.00  $               3.00  $               1,647.00
49 WHITE STOP BAR, 2' WIDE* L.F. 62  $              5.59  $                346.58  $                5.60  $               347.20  $               5.80  $              359.60  $               6.15  $              381.30  $               6.00  $                  372.00
50 WHITE CROSS WALK STRIPE, 3' x6'* EACH 27  $            50.31  $             1,358.37  $              50.35  $            1,359.45  $             52.00  $           1,404.00  $             55.00  $           1,485.00  $             55.00  $               1,485.00
51 WHITE CROSS WALK STRIPE, 3' x10'* EACH 23  $          125.00  $             2,875.00  $            125.00  $            2,875.00  $           130.00  $           2,990.00  $           137.00  $           3,151.00  $           140.00  $               3,220.00
52 WHITE LEFT TURN ARROW* EACH 1  $          175.00  $                175.00  $            175.00  $               175.00  $           180.00  $              180.00  $           192.00  $              192.00  $           190.00  $                  190.00
53 WHITE LEFT TURN ARROW** EACH 3  $          265.00  $                795.00  $            265.00  $               795.00  $           270.00  $              810.00  $           291.00  $              873.00  $           290.00  $                  870.00
54 WHITE RIGHT TURN ARROW** EACH 4  $          210.00  $                840.00  $            210.00  $               840.00  $           210.00  $              840.00  $           231.00  $              924.00  $           230.00  $                  920.00
55 WHITE LANE-REDUCTION ARROW** EACH 2  $          961.00  $             1,922.00  $            961.00  $            1,922.00  $           970.00  $           1,940.00  $        1,057.00  $           2,114.00  $        1,055.00  $               2,110.00
56 YELLOW BROKEN LINE, 6" WIDE** L.F. 609  $              3.25  $             1,979.25  $                3.25  $            1,979.25  $               3.30  $           2,009.70  $               3.57  $           2,174.13  $               4.00  $               2,436.00
57 YELLOW SOLID/BROKEN LINE, 4" WIDE EACH** L.F. 182  $              2.35  $                427.70  $                2.35  $               427.70  $               2.40  $              436.80  $               2.58  $              469.56  $               3.00  $                  546.00
58 YELLOW DOUBLE SOLID LINE, 4" WIDE EACH* L.F. 77  $              2.32  $                178.64  $                2.35  $               180.95  $               2.40  $              184.80  $               2.55  $              196.35  $               3.00  $                  231.00
59 YELLOW DOUBLE SOLID LINE, 4" WIDE EACH** L.F. 361  $              4.00  $             1,444.00  $                4.00  $            1,444.00  $               4.00  $           1,444.00  $               4.40  $           1,588.40  $               5.00  $               1,805.00
60 YELLOW MEDIAN STRIPE, 12" WIDE* L.F. 16  $              8.87  $                141.92  $                8.90  $               142.40  $               9.00  $              144.00  $               9.75  $              156.00  $             10.00  $                  160.00
61 YELLOW MEDIAN STRIPE, 12" WIDE** L.F. 65  $              8.25  $                536.25  $                8.25  $               536.25  $               8.50  $              552.50  $               9.00  $              585.00  $               9.00  $                  585.00
62 R1-2 SIGN EACH 1  $          125.00  $                125.00  $            125.00  $               125.00  $           125.00  $              125.00  $           137.00  $              137.00  $           140.00  $                  140.00
63 R4-7 SIGN EACH 1  $          135.00  $                135.00  $            135.00  $               135.00  $           140.00  $              140.00  $           148.00  $              148.00  $           150.00  $                  150.00
64 R16-1R SIGN EACH 1  $            40.00  $                  40.00  $              40.00  $                 40.00  $             41.00  $                41.00  $             44.00  $                44.00  $             44.00  $                    44.00
65 W1-8 SIGN EACH 1  $            75.00  $                  75.00  $              75.00  $                 75.00  $             77.00  $                77.00  $             85.00  $                85.00  $             82.00  $                    82.00
66 W2-6 SIGN EACH 1  $          125.00  $                125.00  $            125.00  $               125.00  $           125.00  $              125.00  $           135.00  $              135.00  $           140.00  $                  140.00
67 W4-2 SIGN EACH 1  $          125.00  $                125.00  $            125.00  $               125.00  $           125.00  $              125.00  $           135.00  $              135.00  $           140.00  $                  140.00
68 W13-1 SIGN EACH 1  $            35.00  $                  35.00  $              35.00  $                 35.00  $             36.00  $                36.00  $             40.00  $                40.00  $             38.00  $                    38.00
69 OM1-3 SIGN EACH 1  $            82.00  $                  82.00  $              82.00  $                 82.00  $             85.00  $                85.00  $             90.00  $                90.00  $             90.00  $                    90.00
70 OM-3R SIGN EACH 2  $            85.00  $                170.00  $              85.00  $               170.00  $             85.00  $              170.00  $             95.00  $              190.00  $             94.00  $                  188.00
71 8" C-900, DR-18, CL150, PURPLE PIPE L.F. 1430  $            29.00  $           41,470.00  $              25.00  $          35,750.00  $             35.00  $         50,050.00  $             30.00  $         42,900.00  $             30.00  $             42,900.00
72 FLOWABLE MORTAR C.Y. 95  $            60.00  $             5,700.00  $              62.00  $            5,890.00  $             61.00  $           5,795.00  $             65.00  $           6,175.00  $             55.00  $               5,225.00
73 REMOVE EXISTING 8" PVC FORCEMAIN L.F. 1420  $              4.00  $             5,680.00  $              10.00  $          14,200.00  $               3.00  $           4,260.00  $               5.00  $           7,100.00  $             30.00  $             42,600.00
74 CONNECT TO EXISTING FORCEMAIN EACH 4  $          675.00  $             2,700.00  $            500.00  $            2,000.00  $           800.00  $           3,200.00  $           800.00  $           3,200.00  $        2,000.00  $               8,000.00
75 AIR RELEASE VALVE EACH 2  $       1,500.00  $             3,000.00  $         3,200.00  $            6,400.00  $           700.00  $           1,400.00  $        1,600.00  $           3,200.00  $        1,500.00  $               3,000.00
76 8'x4' CURB INLET EACH 6  $       3,300.00  $           19,800.00  $         2,650.00  $          15,900.00  $        3,400.00  $         20,400.00  $        3,000.00  $         18,000.00  $        2,400.00  $             14,400.00
77 6'x5' CURB INLET EACH 2  $       3,400.00  $             6,800.00  $         2,750.00  $            5,500.00  $        3,450.00  $           6,900.00  $        3,150.00  $           6,300.00  $        2,500.00  $               5,000.00
78 15" CMP L.F. 71  $            32.00  $             2,272.00  $              26.00  $            1,846.00  $             39.00  $           2,769.00  $             34.00  $           2,414.00  $             35.00  $               2,485.00
79 18" CMP L.F. 50  $            35.00  $             1,750.00  $              31.50  $            1,575.00  $             42.00  $           2,100.00  $             36.00  $           1,800.00  $             36.00  $               1,800.00
80 24" CMP L.F. 119  $            41.50  $             4,938.50  $              50.00  $            5,950.00  $             47.00  $           5,593.00  $             44.00  $           5,236.00  $             37.00  $               4,403.00
81 15" RCP L.F. 7  $            34.00  $                238.00  $              35.00  $               245.00  $             28.00  $              196.00  $             75.00  $              525.00  $           260.00  $               1,820.00
82 30" RCP L.F. 295  $            47.00  $           13,865.00  $              50.00  $          14,750.00  $             46.00  $         13,570.00  $           130.00  $         38,350.00  $             58.00  $             17,110.00
83 FLOWABLE MORTAR C.Y. 50  $            60.00  $             3,000.00  $              65.00  $            3,250.00  $             61.00  $           3,050.00  $             65.00  $           3,250.00  $             55.00  $               2,750.00
84 CONVERT CURB INLET TO JUNCTION BOX EACH 3  $          950.00  $             2,850.00  $         1,000.00  $            3,000.00  $        1,100.00  $           3,300.00  $        1,800.00  $           5,400.00  $        2,100.00  $               6,300.00
85 CONNECT TO EXISTING CURB INLET EACH 2  $       1,100.00  $             2,200.00  $            750.00  $            1,500.00  $        1,230.00  $           2,460.00  $           800.00  $           1,600.00  $        1,200.00  $               2,400.00
86 SILT FENCE L.F. 1775  $              2.00  $             3,550.00  $                1.65  $            2,928.75  $               1.70  $           3,017.50  $               2.00  $           3,550.00  $               2.50  $               4,437.50
87 REINFORCED SILT FENCE L.F. 120  $              4.00  $                480.00  $                5.00  $               600.00  $               4.30  $              516.00  $               6.00  $              720.00  $               3.00  $                  360.00
88 TEMPORARY INLET SEDIMENT BARRIER EACH 7  $          125.00  $                875.00  $              50.00  $               350.00  $           100.00  $              700.00  $           125.00  $              875.00  $           350.00  $               2,450.00
89 EROSION CONTROL BLANKET (ECB) S.Y. 1290  $              1.20  $             1,548.00  $                6.00  $            7,740.00  $               2.50  $           3,225.00  $               2.25  $           2,902.50  $               3.00  $               3,870.00
90 12" WATERLINE, DUCTILE IRON L.F. 1028  $            48.00  $           49,344.00  $              48.00  $          49,344.00  $             49.00  $         50,372.00  $             43.00  $         44,204.00  $             44.00  $             45,232.00
91 16" WATERLINE, DUCTILE IRON L.F. 309  $            60.00  $           18,540.00  $              60.00  $          18,540.00  $             61.00  $         18,849.00  $             60.00  $         18,540.00  $             58.00  $             17,922.00
92 24" WATERLINE, DUCTILE IRON L.F. 321  $            83.00  $           26,643.00  $              83.00  $          26,643.00  $             85.00  $         27,285.00  $           110.00  $         35,310.00  $             95.00  $             30,495.00
93 12" M.J. GATE VALVE EACH 3  $       1,240.00  $             3,720.00  $         1,240.00  $            3,720.00  $        1,300.00  $           3,900.00  $        1,600.00  $           4,800.00  $        1,600.00  $               4,800.00
94 16" M.J. BUTTERFLY VALVE EACH 1  $       2,030.00  $             2,030.00  $         2,030.00  $            2,030.00  $        2,100.00  $           2,100.00  $        2,500.00  $           2,500.00  $        3,200.00  $               3,200.00
95 24" M.J. BUTTERFLY VALVE EACH 2  $       4,315.00  $             8,630.00  $         4,315.00  $            8,630.00  $        4,450.00  $           8,900.00  $        5,000.00  $         10,000.00  $        5,900.00  $             11,800.00
96 20" CASING PIPE L.F. 20  $            80.00  $             1,600.00  $              80.00  $            1,600.00  $             82.00  $           1,640.00  $           150.00  $           3,000.00  $           200.00  $               4,000.00
97 2" BLOW-OFF ASSEMBLY EACH 2  $          300.00  $                600.00  $            300.00  $               600.00  $           300.00  $              600.00  $        1,800.00  $           3,600.00  $        1,200.00  $               2,400.00
98 FIRE HYDRANT ASSEMBLY EACH 2  $       2,155.00  $             4,310.00  $         2,155.00  $            4,310.00  $        2,200.00  $           4,400.00  $        3,000.00  $           6,000.00  $        3,100.00  $               6,200.00
99 GRANULAR EMBEDMENT L.F. 1337  $              4.00  $             5,348.00  $                4.00  $            5,348.00  $               4.50  $           6,016.50  $               7.00  $           9,359.00  $             10.00  $             13,370.00
100 FLOWABLE MORTAR C.Y. 92  $            60.00  $             5,520.00  $              60.00  $            5,520.00  $             61.00  $           5,612.00  $             65.00  $           5,980.00  $             55.00  $               5,060.00
101 CONNECT TO EXISTING WATERLINE EACH 4  $          715.00  $             2,860.00  $            715.00  $            2,860.00  $           715.00  $           2,860.00  $        1,000.00  $           4,000.00  $        2,200.00  $               8,800.00
  Total Section 1        $      1,001,467.61    $     1,038,529.75    $    1,098,898.70    $    1,248,774.14    $        1,345,358.40
  SECTION 2 - OVERLAND DRIVE                        
1 CONSTRUCTION STAKING L.S. 1  $       5,600.00  $             5,600.00  $         6,000.00  $            6,000.00  $        6,100.00  $           6,100.00  $        7,000.00  $           7,000.00  $      15,000.00  $             15,000.00
2 CLEARING, GRUBBING, AND TREE REMOVAL L.S. 1  $       9,200.00  $             9,200.00  $       20,000.00  $          20,000.00  $      26,900.00  $         26,900.00  $      33,000.00  $         33,000.00  $      17,000.00  $             17,000.00
3 TOPSOIL REMOVAL AND REPLACEMENT C.Y. 1,960  $              5.50  $           10,780.00  $                3.00  $            5,880.00  $               2.00  $           3,920.00  $               5.00  $           9,800.00  $               5.00  $               9,800.00
4 UNCLASSIFIED EXCAVATION C.Y. 15,509  $              2.00  $           31,018.00  $                3.50  $          54,281.50  $               4.80  $         74,443.20  $             10.00  $       155,090.00  $             13.50  $           209,371.50
5 COMPACTED FILL (TYPE B, MR-90) C.Y. 995  $              4.00  $             3,980.00  $                1.00  $               995.00  $               2.50  $           2,487.50  $               3.00  $           2,985.00  $               3.00  $               2,985.00
6 TREATMENT OF SUBGRADE (16% CLASS C FLYASH) S.Y. 5,204  $              3.10  $           16,132.40  $                3.80  $          19,775.20  $               4.20  $         21,856.80  $               4.50  $         23,418.00  $               5.00  $             26,020.00
7 ASPHALT BASE COURSE TONS 1,851  $            47.25  $           87,459.75  $              47.25  $          87,459.75  $             47.00  $         86,997.00  $             49.65  $         91,902.15  $             52.00  $             96,252.00
8 ASPHALT SURFACE COURSE TONS 451  $            50.25  $           22,662.75  $              50.25  $          22,662.75  $             52.50  $         23,677.50  $             52.76  $         23,794.76  $             52.00  $             23,452.00
9 STANDARD TYPE I CONCRETE CURB AND GUTTER  L.F. 2,427  $            15.40  $           37,375.80  $              15.40  $          37,375.80  $             16.50  $         40,045.50  $             16.20  $         39,317.40  $             16.00  $             38,832.00
10 STANDARD TYPE III CONCRETE CURB AND GUTTER  L.F. 179.5  $            16.80  $             3,015.60  $              16.80  $            3,015.60  $             18.00  $           3,231.00  $             17.65  $           3,168.18  $             17.00  $               3,051.50
11 STANDARD TYPE IV CONCRETE CURB AND GUTTER  L.F. 126  $            19.90  $             2,507.40  $              19.90  $            2,507.40  $             21.00  $           2,646.00  $             20.20  $           2,545.20  $             20.00  $               2,520.00
12 STANDARD TYPE V CONCRETE CURB AND GUTTER  L.F. 105.5  $            19.90  $             2,099.45  $              19.90  $            2,099.45  $             21.00  $           2,215.50  $             20.20  $           2,131.10  $             20.00  $               2,110.00
13 5'x4" CONCRETE SIDEWALK S.Y. 632  $            32.90  $           20,792.80  $              32.90  $          20,792.80  $             37.50  $         23,700.00  $             34.60  $         21,867.20  $             33.00  $             20,856.00
14 10'x6" FIBER REINFORCED CONCRETE REC PATH S.Y. 1,433  $            33.80  $           48,435.40  $              35.90  $          51,444.70  $             36.60  $         52,447.80  $             38.00  $         54,454.00  $             36.00  $             51,588.00
15 6' CONCRETE ACCESS RAMPS EACH 2  $       1,250.00  $             2,500.00  $         1,250.00  $            2,500.00  $        1,250.00  $           2,500.00  $        1,325.00  $           2,650.00  $        1,250.00  $               2,500.00
16 10' CONCRETE ACCESS RAMPS EACH 8  $       2,300.00  $           18,400.00  $         2,300.00  $          18,400.00  $        2,300.00  $         18,400.00  $        2,425.00  $         19,400.00  $        2,300.00  $             18,400.00
17 8" REINFORCED CONCRETE  S.Y. 110  $            45.00  $             4,950.00  $              45.00  $            4,950.00  $             50.00  $           5,500.00  $             48.00  $           5,280.00  $             46.00  $               5,060.00
18 10" NRDJ CONCRETE  S.Y. 783  $            46.70  $           36,566.10  $              46.70  $          36,566.10  $             49.50  $         38,758.50  $             49.00  $         38,367.00  $             47.00  $             36,801.00
19 12" EXPOSED AGGREGATE REINFORCED CONCRETE  S.Y. 81.5  $            79.70  $             6,495.55  $              79.70  $            6,495.55  $             82.00  $           6,683.00  $             84.00  $           6,846.00  $             80.00  $               6,520.00
20 4" EXPOSED AGGREGATE CONCRETE  S.Y. 81.5  $            52.50  $             4,278.75  $              52.50  $            4,278.75  $             55.00  $           4,482.50  $             55.25  $           4,502.88  $             53.00  $               4,319.50
21 4" BOUND DRAINABLE BASE S.Y. 2,339  $            15.60  $           36,488.40  $              10.75  $          25,144.25  $               9.00  $         21,051.00  $             11.30  $         26,430.70  $             10.00  $             23,390.00
22 LONGITUDINAL UNDERDRAINS L.F. 1,267  $            16.75  $           21,222.25  $              11.00  $          13,937.00  $             12.00  $         15,204.00  $             12.00  $         15,204.00  $             11.00  $             13,937.00
23 LONGITUDINAL UNDERDRAIN CLEANOUTS EACH 4  $          185.00  $                740.00  $            500.00  $            2,000.00  $           350.00  $           1,400.00  $           150.00  $              600.00  $           120.00  $                  480.00
24 SEEDING, MULCHING, AND FERTILIZING*** L.S. 1  $       2,650.00  $             2,650.00  $         2,500.00  $            2,500.00  $        4,130.00  $           4,130.00  $        4,000.00  $           4,000.00  $        8,500.00  $               8,500.00
25 SEGMENTED BLOCK RETAINING WALL S.F. 273  $            26.25  $             7,166.25  $              40.00  $          10,920.00  $             24.00  $           6,552.00  $             27.00  $           7,371.00  $             28.00  $               7,644.00
26 ROUNDABOUT STREET LIGHTS*** L.S. 1  $     13,500.00  $           13,500.00  $       13,500.00  $          13,500.00  $      13,900.00  $         13,900.00  $      14,850.00  $         14,850.00  $      15,000.00  $             15,000.00
27 ROUNDABOUT LANDSCAPING AND PLANTINGS*** L.S. 1  $       4,200.00  $             4,200.00  $         3,250.00  $            3,250.00  $        4,275.00  $           4,275.00  $        4,570.00  $           4,570.00  $        4,600.00  $               4,600.00
28 ROUNDABOUT IRRIGATION SYSTEM*** L.S. 1  $       1,000.00  $             1,000.00  $         1,125.00  $            1,125.00  $        1,000.00  $           1,000.00  $        1,500.00  $           1,500.00  $        1,100.00  $               1,100.00
29 WHITE DOTTED LINE, 6" WIDE* L.F. 64  $              1.50  $                  96.00  $                1.50  $                 96.00  $               1.50  $                96.00  $               1.65  $              105.60  $               1.65  $                  105.60
30 WHITE SOLID LINE, 6" WIDE* L.F. 44  $              1.50  $                  66.00  $                1.50  $                 66.00  $               1.50  $                66.00  $               1.65  $                72.60  $               1.65  $                    72.60
31 WHITE CROSS WALK STRIPE, 3' x10'* EACH 12  $          125.00  $             1,500.00  $            125.00  $            1,500.00  $           130.00  $           1,560.00  $           137.00  $           1,644.00  $           140.00  $               1,680.00
32 YELLOW BROKEN LINE, 6" WIDE** L.F. 1,130  $              3.25  $             3,672.50  $                3.25  $            3,672.50  $               3.30  $           3,729.00  $               3.57  $           4,034.10  $               4.00  $               4,520.00
33 YELLOW DOUBLE SOLID LINE, 4" WIDE EACH* L.F. 34  $              2.32  $                  78.88  $                2.35  $                 79.90  $               2.40  $                81.60  $               2.55  $                86.70  $               3.00  $                  102.00
34 YELLOW MEDIAN STRIPE, 12" WIDE* L.F. 11  $              8.87  $                  97.57  $                8.90  $                 97.90  $               8.50  $                93.50  $               9.75  $              107.25  $             10.00  $                  110.00
35 R1-1 SIGN EACH 1  $          150.00  $                150.00  $            150.00  $               150.00  $           150.00  $              150.00  $           165.00  $              165.00  $           160.00  $                  160.00
36 R1-2 SIGN EACH 2  $          135.00  $                270.00  $            135.00  $               270.00  $           140.00  $              280.00  $           148.00  $              296.00  $           150.00  $                  300.00
37 R4-7 SIGN EACH 2  $          135.00  $                270.00  $            135.00  $               270.00  $           140.00  $              280.00  $           148.00  $              296.00  $           150.00  $                  300.00
38 R16-1R SIGN EACH 2  $            40.00  $                  80.00  $              40.00  $                 80.00  $             41.00  $                82.00  $             44.00  $                88.00  $             45.00  $                    90.00
39 W1-8 SIGN EACH 2  $            75.00  $                150.00  $              75.00  $               150.00  $             77.00  $              154.00  $             85.00  $              170.00  $             82.00  $                  164.00
40 W2-6 SIGN EACH 2  $          125.00  $                250.00  $            125.00  $               250.00  $           125.00  $              250.00  $           148.00  $              296.00  $           140.00  $                  280.00
41 W13-1 SIGN EACH 2  $            35.00  $                  70.00  $              35.00  $                 70.00  $             36.00  $                72.00  $             45.00  $                90.00  $             40.00  $                    80.00
42 OM1-3 SIGN EACH 2  $            82.00  $                164.00  $              82.00  $               164.00  $             85.00  $              170.00  $             90.00  $              180.00  $             90.00  $                  180.00
43 OM-3R SIGN EACH 1  $            85.00  $                  85.00  $              85.00  $                 85.00  $             85.00  $                85.00  $             95.00  $                95.00  $             94.00  $                    94.00
44 8" SDR 26 PVC L.F. 281  $            35.00  $             9,835.00  $              40.00  $          11,240.00  $             45.00  $         12,645.00  $             56.00  $         15,736.00  $             30.00  $               8,430.00
45 STANDARD MANHOLE (4' DIAMETER, 6' DEPTH) EACH 4  $       2,100.00  $             8,400.00  $         1,800.00  $            7,200.00  $        2,100.00  $           8,400.00  $        2,500.00  $         10,000.00  $        2,220.00  $               8,880.00
46 EXTRA DEPTH MANHOLE (4' DIAMETER) V.F. 14.0  $          110.00  $             1,540.00  $            100.00  $            1,400.00  $           120.00  $           1,680.00  $             85.00  $           1,190.00  $           250.00  $               3,500.00
47 FLOWABLE MORTAR C.Y. 125  $            60.00  $             7,500.00  $              62.00  $            7,750.00  $             61.00  $           7,625.00  $             65.00  $           8,125.00  $             55.00  $               6,875.00
48 5'x4' CURB INLET EACH 2  $       2,675.00  $             5,350.00  $         2,150.00  $            4,300.00  $        2,800.00  $           5,600.00  $        2,325.00  $           4,650.00  $        1,700.00  $               3,400.00
49 8'x4' CURB INLET EACH 3  $       3,300.00  $             9,900.00  $         2,625.00  $            7,875.00  $        3,400.00  $         10,200.00  $        3,050.00  $           9,150.00  $        2,700.00  $               8,100.00
50 10'x4' CURB INLET EACH 3  $       3,900.00  $           11,700.00  $         2,925.00  $            8,775.00  $        4,150.00  $         12,450.00  $        3,500.00  $         10,500.00  $        3,600.00  $             10,800.00
51 5'x5' CURB INLET EACH 1  $       2,800.00  $             2,800.00  $         2,400.00  $            2,400.00  $        2,900.00  $           2,900.00  $        2,700.00  $           2,700.00  $        2,700.00  $               2,700.00
52 6'x5' CURB INLET EACH 1  $       3,400.00  $             3,400.00  $         2,750.00  $            2,750.00  $        3,500.00  $           3,500.00  $        3,150.00  $           3,150.00  $        2,700.00  $               2,700.00
53 5'x5' JUNCTION BOX W/TYPE II RING AND COVER EACH 1  $       2,925.00  $             2,925.00  $         2,500.00  $            2,500.00  $        3,100.00  $           3,100.00  $        2,600.00  $           2,600.00  $        3,200.00  $               3,200.00
54 5'x4' JUNCTION BOX W/TYPE II RING AND COVER EACH 1  $       2,650.00  $             2,650.00  $         2,300.00  $            2,300.00  $        2,700.00  $           2,700.00  $        2,600.00  $           2,600.00  $        3,300.00  $               3,300.00
55 12" CMP EACH 65  $            25.00  $             1,625.00  $              22.75  $            1,478.75  $             25.00  $           1,625.00  $             31.00  $           2,015.00  $             31.00  $               2,015.00
56 15" CMP L.F. 179  $            32.00  $             5,728.00  $              26.00  $            4,654.00  $             39.00  $           6,981.00  $             34.00  $           6,086.00  $             32.00  $               5,728.00
57 18" CMP L.F. 227  $            35.00  $             7,945.00  $              31.50  $            7,150.50  $             42.00  $           9,534.00  $             36.00  $           8,172.00  $             36.00  $               8,172.00
58 24" CMP L.F. 161  $            41.50  $             6,681.50  $              50.00  $            8,050.00  $             47.00  $           7,567.00  $             45.00  $           7,245.00  $             37.00  $               5,957.00
59 30" CMP L.F. 83  $            50.25  $             4,170.75  $              62.50  $            5,187.50  $             58.00  $           4,814.00  $             48.00  $           3,984.00  $             46.00  $               3,818.00
60 36" CMP L.F. 37  $            58.00  $             2,146.00  $              75.00  $            2,775.00  $             65.00  $           2,405.00  $             60.00  $           2,220.00  $             59.00  $               2,183.00
61 12" CMP END SECTION EACH 2  $          115.00  $                230.00  $            200.00  $               400.00  $           125.00  $              250.00  $           200.00  $              400.00  $           400.00  $                  800.00
62 30" CMP END SECTION EACH 1  $          350.00  $                350.00  $            400.00  $               400.00  $           330.00  $              330.00  $           350.00  $              350.00  $           400.00  $                  400.00
63 36" CMP END SECTION EACH 1  $          500.00  $                500.00  $            500.00  $               500.00  $           450.00  $              450.00  $           500.00  $              500.00  $           400.00  $                  400.00
64 FLOWABLE MORTAR C.Y. 78  $            60.00  $             4,680.00  $              65.00  $            5,070.00  $             61.00  $           4,758.00  $             65.00  $           5,070.00  $             55.00  $               4,290.00
65 18" NOMINAL DIAMETER RIPRAP S.Y. 31  $            30.00  $                930.00  $              45.00  $            1,395.00  $             50.00  $           1,550.00  $             50.00  $           1,550.00  $             64.00  $               1,984.00
66 SILT FENCE L.F. 1,325  $              2.00  $             2,650.00  $                1.65  $            2,186.25  $               1.70  $           2,252.50  $               2.00  $           2,650.00  $               2.50  $               3,312.50
67 REINFORCED SILT FENCE L.F. 415  $              4.00  $             1,660.00  $                5.00  $            2,075.00  $               4.30  $           1,784.50  $               6.00  $           2,490.00  $               3.00  $               1,245.00
68 TEMPORARY INLET SEDIMENT BARRIER EACH 9  $          125.00  $             1,125.00  $              50.00  $               450.00  $           100.00  $              900.00  $           125.00  $           1,125.00  $           350.00  $               3,150.00
69 TEMPORARY GRAVEL ENTRANCE PAD EACH 1  $       1,300.00  $             1,300.00  $         1,500.00  $            1,500.00  $        1,200.00  $           1,200.00  $        1,000.00  $           1,000.00  $        7,900.00  $               7,900.00
70 EROSION CONTROL BLANKET (ECB) S.Y. 2,405  $              1.20  $             2,886.00  $                6.00  $          14,430.00  $               2.50  $           6,012.50  $               2.25  $           5,411.25  $               3.00  $               7,215.00
71 1" WATERLINE, COPPER  L.F. 72  $            32.00  $             2,304.00  $              32.00  $            2,304.00  $             33.00  $           2,376.00  $             30.00  $           2,160.00  $             25.00  $               1,800.00
72 12" WATERLINE, DUCTILE IRON L.F. 1,652  $            48.00  $           79,296.00  $              48.00  $          79,296.00  $             49.00  $         80,948.00  $             40.00  $         66,080.00  $             44.00  $             72,688.00
73 8" M.J. GATE VALVE EACH 1  $          670.00  $                670.00  $            670.00  $               670.00  $           700.00  $              700.00  $           850.00  $              850.00  $        1,275.00  $               1,275.00
74 12" M.J. GATE VALVE EACH 5  $       1,240.00  $             6,200.00  $         1,240.00  $            6,200.00  $        1,300.00  $           6,500.00  $        1,500.00  $           7,500.00  $        1,275.00  $               6,375.00
75 20" CASING PIPE L.F. 20  $            80.00  $             1,600.00  $              80.00  $            1,600.00  $             82.00  $           1,640.00  $           150.00  $           3,000.00  $           200.00  $               4,000.00
76 FIRE HYDRANT ASSEMBLY EACH 3  $       2,155.00  $             6,465.00  $         2,155.00  $            6,465.00  $        2,200.00  $           6,600.00  $        2,000.00  $           6,000.00  $        3,100.00  $               9,300.00
77 GRANULAR EMBEDMENT L.F. 1,692  $              4.00  $             6,768.00  $                4.00  $            6,768.00  $               4.50  $           7,614.00  $               6.25  $         10,575.00  $             10.00  $             16,920.00
78 FLOWABLE MORTAR C.Y. 109  $            60.00  $             6,540.00  $              60.00  $            6,540.00  $             61.00  $           6,649.00  $             65.00  $           7,085.00  $             55.00  $               5,995.00
79 CONNECT TO EXISTING WATERLINE [4] EACH 1  $          515.00  $                515.00  $            515.00  $               515.00  $           520.00  $              520.00  $        1,500.00  $           1,500.00  $        2,200.00  $               2,200.00
  Total Section 2        $         689,181.85    $        713,407.90    $       758,413.40    $       855,190.07    $           916,335.20
  GRAND TOTAL OF SECTIONS 1 & 2    $      1,690,649.46    $     1,751,937.65    $    1,857,312.10    $    2,103,964.21    $        2,261,693.60