Annual Budget
PROGRAM IMPROVEMENT DECISION PACKAGE
Fund Department Division Dept Rank City Rank[1]
General 10 32    
         
TYPE OF PROGRAM ADJUSTMENT
DESCRIPTION OF PROGRAM      
Expansion of the rental inspection prorgram to include rental units located in multi-family zoned 
properties.  The program could be modeled after the current licensing and inspection policies 
required for single family zoned properties or could be designed to fit the needs of the housing 
stock located in multi-family zoned districts.  
   
         
BENEFITS OF FUNDING PROGRAM      
The expansion of the rental inspection program will provide tenants who rent in multi-family 
the same assurance that the property they rent is compliant with the housing code as in single 
family rentals.  It will hold multi-family property owners to the same licensing and inspection 
standards required for single family property owners.  
   
       
ESTIMATE AND EXPLANATION OF NEW REVENUE    
If program was expanded to include all multi-family rentals, an extimated $309,375 
in revenue would be generated.  If the program was modified, this estimate would 
be adjusted accordingly.      
CONSEQUENCES OF NOT FUNDING PROGRAM    
Tenants living in multi-family zoned rental properties are not provided the same level of
service related to minimum housing standards that are provided in single family rental units. 
Current program requires tenants to request an inspection.  Program improvement requires 
multi-family rental property owners to licence property annually and have inspection completed
by City staff once every three years.  
       
POSITIONS INVOLVED IN PROGRAM IMPROVEMENT    
Code Enforcement Officer (4)  
Administrative Support III (2)  
         
FINANCING OF PROGRAM
FIRST YEAR SECOND YEAR THIRD YEAR
PERSONAL SERVICES  $           228,388  $           239,274  $           256,120
CONTRACTUAL SERVICES  $              3,550    
COMMODITIES    $            22,200    
CAPITAL OUTLAY    $            80,000    
TOTAL COST    $           334,138  $           239,274  $           256,120
SAVINGS FROM FUNDING PKG.  
NET COST    $           334,138
ANNUAL COST (IF DIFFERENT FROM NET)  $           334,138
Annual Budget
PROGRAM IMPROVEMENT DECISION PACKAGE
PERSONAL SERVICES
10-01 Regular Salaries  $           195,728  
10-02 Overtime  $                   -    
10-04 Longevity Pay  $                   -    
10-04 Holiday Pay  $              5,636  
10-06 Parttime Salaries  $                   -    
12-01 FICA  $            14,973  
12-02 Unemployment  $                 391  
12-03 KPERS  $            11,547  
12-06 Life Insurance  $                 113  
     
Subtotal    $           228,388
CONTRACTUAL SERVICES
recruitment adver  $              3,000  
drug screen/physi  $                 550  
     
     
     
Subtotal    $              3,550
COMMODITIES
computers  $            10,200  
work stations  $            12,000  
     
     
     
     
     
     
     
     
Subtotal    $            22,200
CAPITAL OUTLAY
Vehicles (4 ea.)  $            80,000  
     
     
     
     
Subtotal    $            80,000
TOTAL      $         334,138

[1]
Roderick L. Bremby:

This cell should be left blank.