Downtown Sprinkler Program
Applications
Evaluation
                     
Applicants Building Address Building Description / Tenant Business Building Owner Width Basement Mezzanine Upper Floors Tap Required Historic Status Shared Tap Tap Alone Maximum Rebate
(Based on Program Outline Incentive Cap)
Estimated System Installation Cost
(w/o Shared Tap)
Reduced Estimated Installation Cost
(w/ Shared Tap)
Estimated Rebate
(Based on Estimated System Installation Cost)
Estimated Reduced Rebate
(Due to
Shared Taps)
Maximum Cumulative Rebate
(Based on Program Max)
Estimated Cumulative Rebate
(w/o Shared Tap Reduction)
Estimated Cumulative Rebate
(w/ Shared Tap Reduction)
SA * 5 BA * 10 UA * 7 AA * 5 QA * 5 STB * 3 TAB * 2 Composite
Score
  Primary Incentive Recipients
1   700 Massachusetts Hobbs Swanson / Sabatini 50' Y Y 2 Y C N Y $46,000 $57,000 $57,000 $42,750 $42,750 $46,000 $42,750 $42,750 3 2 2 2 3 0 2 90
2   715 Massachusetts Silverworks Jim Connelly 25' Y N 1 Y C N Y $30,000 $35,000 $35,000 $26,250 $26,250 $76,000 $69,000 $69,000 3 2 2 2 3 0 2 90
3 719 - 721 Massachusetts Buffalo Bob's Smokehouse Bob Schumm 50' Y Y 1 N PC Y N $41,000 $37,000 $37,000 $27,750 $27,750 $117,000 $96,750 $96,750 3 2 3 2 2 1 0 91
4   723 Massachusetts Goldmakers Peter Zacharias 25' Y N 2 Y C Y Y $35,000 $40,000 $35,000 $30,000 $26,250 $152,000 $126,750 $123,000 3 2 2 2 3 1 1 91
5   725 Massachusetts Bayleaf Yetman / Hiebert 25' Y N 2 Y C Y Y $35,000 $40,000 $35,000 $30,000 $26,250 $187,000 $156,750 $149,250 3 2 2 2 3 1 1 91
6 729 - 731 Massachusetts Francis Sporting Goods / Lids Carol Francis 50' Y Y 1 N C N N $41,000 $37,000 $37,000 $27,750 $27,750 $228,000 $184,500 $177,000 1 2 2 2 3 0 0 76
7   732 Massachusetts Sacred Sword HDD (Devlin) 25' N N 1 Y C Y Y $30,000 $30,000 $25,000 $22,500 $18,750 $258,000 $207,000 $195,750 3 1 2 2 3 1 1 81
8   734 Massachusetts Joe College.com Jon Davis 25' N N 1 Y C Y Y $30,000 $30,000 $25,000 $22,500 $18,750 $288,000 $229,500 $214,500 3 1 2 2 3 1 1 81
9 733 - 735 Massachusetts Salon DiMarco George & Judy Paley 50' Y N 1 Y C Y N $40,000 $45,000 $41,667 $33,750 $31,250 $328,000 $263,250 $245,750 3 2 2 2 3 1 0 89
10   737 Massachusetts People's Optical George & Judy Paley 25' Y N 0 Y NC Y N $25,000 $30,000 $23,333 $22,500 $17,500 $353,000 $285,750 $263,250 3 2 1 2 1 1 0 72
11   746 Massachusetts Teller's (First National Bank) Caspian Group 50' Y Y 0 Y C N N $36,000 $37,000 $37,000 $27,750 $27,750 $389,000 $313,500 $291,000 3 2 3 2 3 0 0 93
12   803 Massachusetts Casbah David Millstein 25' Y Y 1 Y C Y Y $31,000 $36,000 $29,333 $27,000 $22,000 $420,000 $340,500 $313,000 3 2 2 2 3 1 1 91
13   805 Massachusetts The Buckle Consolidated Properties 50' Y N 0 Y C Y N $35,000 $35,000 $31,667 $26,250 $23,750 $455,000 $366,750 $336,750 3 2 1 2 3 1 0 82
14 812 - 814 Massachusetts Juice Stop / La Parrilla George & Judy Paley 50' Y N 1 Y PC N N $40,000 $45,000 $45,000 $33,750 $33,750 $495,000 $400,500 $370,500 3 2 3 2 2 0 0 88
15 820 - 822 Massachusetts Black-Eyed Susans / Kimbari George & Judy Paley 50' Y Y 1 Y C N N $41,000 $47,000 $47,000 $35,250 $35,250 $536,000 $435,750 $405,750 3 2 2 2 3 0 0 86
16   837 Massachusetts Jock's Nitch Douglas County Properties 25' N Y 0 Y C N N $26,000 $26,000 $26,000 $19,500 $19,500 $562,000 $455,250 $425,250 3 1 1 2 3 0 0 69
17   845 Massachusetts Penny Annie's George & Judy Paley 25' Y N 1 Y C N N $30,000 $35,000 $35,000 $26,250 $26,250 $592,000 $481,500 $451,500 3 2 2 2 3 0 0 86
18   905 Massachusetts Weaver's Mens Shop Weaver’s Inc. 25' Y N 0 N NC Y N $25,000 $20,000 $20,000 $15,000 $15,000 $617,000 $496,500 $466,500 1 2 1 2 1 1 0 62
19   916 Massachusetts formerly: Backwoods Richard Stein 25' Y Y 1 Y C N N $31,000 $36,000 $36,000 $27,000 $27,000 $648,000 $523,500 $493,500 3 2 2 2 3 0 0 86
20 921 - 923 Massachusetts Blue Heron Raney Prop’s 50' Y Y 1 Y C N N $41,000 $47,000 $47,000 $35,250 $35,250 $689,000 $558,750 $528,750 3 2 2 2 3 0 0 86
21   933 Massachusetts Hanna's Jennifer Coen 25' Y N 1 Y C N N $30,000 $35,000 $35,000 $26,250 $26,250 $719,000 $585,000 $555,000 3 2 2 2 3 0 0 86
22   939 Massachusetts Wild Man Vintage Peter Zacharias 25' Y N 1 Y C N Y $30,000 $35,000 $35,000 $26,250 $26,250 $749,000 $611,250 $581,250 3 2 2 2 3 0 1 88
23   1000 Massachusetts Kaplan / Orient / Ole Tappas Berkeley Company 125' N Y 0 Y NC N N $66,000 $30,000 $30,000 $22,500 $22,500 $815,000 $633,750 $603,750 3 1 3 2 1 0 0 73
24   1001 Massachusetts Lawrence Masonic Temple Consolidated Properties 50' Y Y 0 Y C N N $36,000 $37,000 $37,000 $27,750 $27,750 $851,000 $661,500 $631,500 3 2 1 2 3 0 0 79
25   1026 Massachusetts Einstein Brothers Ventana Investments 50' N N 0 Y NC N N $35,000 $25,000 $25,000 $18,750 $18,750 $886,000 $680,250 $650,250 3 1 3 2 1 0 0 73
26   1029 Massachusetts Vacant Consolidated Properties 25' Y Y 1 Y C N N $31,000 $36,000 $36,000 $27,000 $27,000 $917,000 $707,250 $677,250 3 2 2 2 3 0 0 86
27   809 Vermont Headmasters James R. Grimes 50' Y N 1 Y C N Y $40,000 $45,000 $45,000 $33,750 $33,750 $957,000 $741,000 $711,000 3 2 2 1 3 0 1 83
28   1001 New Hampshire GLPM Architects Berkeley Plaza (Shmalberg) 100' N Y 0 Y NC N N $56,000 $29,000 $29,000 $21,750 $21,750 $1,013,000 $762,750 $732,750 3 1 3 1 1 0 0 68
29   1009 New Hampshire Scotch Industries Berkeley Plaza (Shmalberg) 50' N Y 1 Y NC N N $41,000 $37,000 $37,000 $27,750 $27,750 $1,054,000 $790,500 $760,500 3 1 2 1 1 0 0 61
30   11 East 8th Henry's Henry's Downtown Holdings 25' Y N 1 Y C N N $30,000 $35,000 $35,000 $26,250 $26,250 $1,084,000 $816,750 $786,750 3 2 3 1 3 0 0 88
31   123 West 8th Standard Mutual Life Building Thomas Fritzel 70' Y N 2 Y C N N $53,000 $67,000 $67,000 $50,250 $50,250 $1,137,000 $867,000 $837,000 3 2 2 1 3 0 0 81
32   201 West 8th IOOF Building Thomas Fritzel 40' Y N 1 Y C N N $36,000 $41,000 $41,000 $30,750 $30,750 $1,173,000 $897,750 $867,750 3 2 2 1 3 0 0 81
Total Frontage Feet: 1,360' System / Incentive Totals: $1,173,000 $1,197,000 $1,157,000 $897,750 $867,750 $1,173,000 $897,750 $867,750 3 2 3 2 3 1 2 100
$1,150,000 $1,150,000 $850,000 $850,000 $850,000 $850,000 15 20 21 10 15 3 4 12
$1,400,000 $1,400,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000 5 10 7 5 5 0 0 44