| Stoneridge Drive - South of 6th street |
|
|
|
|
# |
|
|
|
|
|
|
|
|
| STREET,
STORM SEWER IMPROVEMENTS |
|
|
|
| PROJECT NO. |
|
|
|
|
| RESOLUTION NO. |
|
|
|
|
|
|
|
|
|
|
PRELIMINARY |
|
|
|
|
|
|
|
|
|
|
|
| ESTIMATED
COSTS: |
|
|
|
|
| Engineering (10%) |
|
$40,000.00 |
|
|
|
| Construction |
|
|
|
|
|
| Street, Storm Sewer |
$750,000.00 |
|
|
|
|
Traffic Signal |
|
$200,000.00 |
|
|
|
|
Roundabout |
|
$0.00 |
|
|
|
|
Waterline |
|
$100,000.00 |
|
|
|
| Inspection/Administration
(3%) |
$31,500.00 |
|
|
|
| Legal &
Issuance Costs (2%) |
$21,000.00 |
|
|
|
|
|
| Interest on
Temporary Notes (5%) |
$52,500.00 |
|
|
|
| Subtotal |
|
$1,195,000.00 |
|
|
|
| Property Acquisition |
|
$100,000.00 |
|
|
|
| Relocation
of utilities |
$0.00 |
|
|
|
| Contigency |
|
$100,000.00 |
|
|
|
| Grand Total |
|
$1,395,000.00 |
|
|
|
|
|
|
|
| MAXIMUM
ASSESSMENTS: |
$1,395,000.00 |
|
|
|
| less
additional width (City Share) |
$50,000.00 |
|
|
|
| Total Assessed |
|
$1,345,000.00 |
|
|
|
|
|
|
|
|
| East Side 50% |
|
$ 672,500.00 |
|
|
|
| West Side
50% |
|
$ 672,500.00 |
|
|
|
Square
Footage Assessment under current |
|
Square Footage Assessment under
alternative |
|
|
|
|
|
benefit
district boundaries |
|
benefit district
boundaries |
|
| Plate No. |
Property Owner |
Lot Number |
Front Footage |
% |
Ass. Per Parcel ($) |
|
Area |
% |
Ass. Per Parcel |
|
Area |
% |
Ass. Per parcel |
|
|
|
East Side |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 400345A |
MS Construction |
unplatted |
624.00 |
50.0000% |
$
672,500.00 |
|
602,751 |
0.605423 |
$814,293.57 |
|
419,770 |
0.516575 |
$694,793.58 |
|
|
|
|
|
|
|
|
|
|
|
|
West Side |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| U15801A |
Collister |
unplatted |
624.00 |
50.0000% |
$
672,500.00 |
|
392,836 |
0.394577 |
$530,706.43 |
|
392,832 |
0.483425 |
$650,206.42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
1,345,000.00 |
|
995,587 |
1 |
$1,345,000.00 |
|
812,602 |
1 |
$1,345,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|