GENERAL FUND PROGRAM IMPROVEMENTS INCLUDED IN THE RECOMMENDED BUDGET
Department   Program Improvement Description   2007 Cost FTEs  
City Manager's Office City Auditor     35,000** 0.5**
  Economic Development Coordinator   70,000 1
Neighborhood Resources Plans Examiner and/ or Building Inspector II * 49,641 1
Planning Planner II - Historic Preservation / Downtown Redevelopment * 62,359 1
Police Add Two Sergeant Positions   120,000 2
  Emergency Communications (City Share)   24,000 1
Public Works 3 Street Division Maintenance workers with truck 140,852 3
  Street Maintenance program (pavement mgt objectives) 2,935,000 0
  SUBTOTAL FOR GENERAL FUND   $3,436,852 9.5
*Neighborhood Resources and/or Planning positions will be funded depending upon any adopted recommendations from the development process review being currently conducted by Matrix.
** Only 50% of City Auditor position would be funded from the General Fund.  The remaining 50% would come from the Enterprise Funds
SIGNIFICANT INCREASES IN OUTSIDE AGENCY FUNDING INCLUDED IN THE RECOMMENDED BUDGET
Outside Agency 2006 Budget 2007 Request Included in 2007 Recommended Budget Increase over 2006 Budget %
increase
Economic Development  $             124,300  $             175,000  $             145,000  $   20,700 16.65%
Bert Nash (WRAP)                         -                  250,000                250,000     250,000 N/A
Health Care Access                  17,000  28,000*                   28,000       11,000 64.71%
*Health Care Access originally requested $18,000 but increased request due to state funding cuts
OTHER OUTSIDE AGENCY FUNDING INCLUDED IN THE RECOMMENDED BUDGET
Outside Agency 2006 Budget 2007 Request Included in 2007 Recommended Budget Increase over 2006 Budget %
increase
Lawrence Humane Society $260,000 $267,500 $267,000 7,000 2.69%
Douglas County Legal Aid 37,500 40,000 40,000 2,500 6.67%
Lawrence Arts Center Staffing 85,000 130,000 85,000 0 0.00%
Jayhawk Area Agency on Aging 7,750 7,830 7,830 80 1.03%
The Shelter, Inc. 34,737 34,737 34,737 0 0.00%
Warm Hearts 6,000 6,000 6,000 0 0.00%
Douglas County CASA, Inc. 20,000 20,000 20,000 0 0.00%
Women's Transitional Care Services 6,000 6,000 6,000 0 0.00%
Douglas County Visitation Center 7,500 7,500 7,500 0 0.00%
Housing & Credit Counseling 9,000 30,582 9,000 0 0.00%
Ballard Community Center 7,500 10,000 7,500 0 0.00%
Salvation Army 30,000 30,000 30,000 0 0.00%
Lawrence Arts Center 10,000 26,200 10,000 0 0.00%
Downtown Lawrence 47,500 60,000 47,500 0 0.00%
Boys & Girls Club of Lawrence 143,722 148,722 143,722 0 0.00%
Ecumenical Minister's Fellowship 5,000 10,000 5,000 0 0.00%
Juneteenth Celebration 5,000 5,000 5,000 0 0.00%
Van Go Mobile Arts 31,800 69,246 35,000 3,200 10.06%
Biosciences Initiatives 200,000 200,000 200,000 0 0.00%
Homelessness Initiatives 209,000 230,000 209,000 0 0.00%
ECO2 Operations 15,000 10,000 10,000* (5,000) -33.33%
*Commissioner Committee originally recommended $5,000 but City Commission as as whole agreed to increase