CITY OF LAWRENCE
Project No. 15-CP4-305(BD)                                     
Kasold Drive, West 22nd Street to Bob Billings Parkway
Street, Storm Sewer, Waterline Improvements
BID TAB
Engineer's Estimate:  $5,221,521.91 
Bid Date:  March 21, 2006
R. D. Johnson Excavating, Co. LRM Industries, Inc.
ITEM DESCRIPTION UNIT QUANTITY UNIT PRICE AMOUNT UNIT PRICE AMOUNT
  SECTION 1 - STREET, STORM SEWER        
1 Mobilization L.S. 1  $  146,124.45  $           146,124.45  $  173,480.00  $      173,480.00
2 Clearing and Grubbing L.S. 1  $  326,700.00  $           326,700.00  $    17,500.00  $        17,500.00
3 Removal of Existing Structures L.S. 1  $    72,000.00  $             72,000.00  $    52,000.00  $        52,000.00
4 Compaction of Earthwork (Type B) (MR-90) C.Y. 4,598  $             2.30  $             10,575.40  $             2.00  $          9,196.00
5 Pavement Removal S.Y. 30,911  $             6.50  $           200,921.50  $             4.30  $      132,917.30
6 Unclassified Excavation C.Y. 21,415  $             7.50  $           160,612.50  $           10.50  $      224,857.50
7 15" RCP, In Place L.F. 1,747  $           62.00  $           108,314.00  $         160.00  $      279,520.00
8 18" RCP, In Place L.F. 694  $           59.00  $             40,946.00  $         162.00  $      112,428.00
9 21" RCP, In Place L.F. 196  $           66.30  $             12,994.80  $         166.00  $        32,536.00
10 24" RCP, In Place L.F. 118  $         105.00  $             12,390.00  $         158.00  $        18,644.00
11 30" RCP, In Place L.F. 134  $           78.40  $             10,505.60  $         186.00  $        24,924.00
12 30" RC End Section EA 1  $         460.00  $                  460.00  $      3,200.00  $          3,200.00
13 Standard Curb Inlet (6'x4') EA 26  $      2,280.00  $             59,280.00  $      3,500.00  $        91,000.00
14 Standard Manhole (4' Diameter) EA 1  $      1,430.00  $               1,430.00  $      2,130.00  $          2,130.00
15 Standard Manhole (5' Diameter) EA 4  $      1,780.00  $               7,120.00  $      3,400.00  $        13,600.00
16 Extra Depth Curb Inlet V.F. 3.8  $         203.00  $                  771.40  $         210.00  $             798.00
17 Extra Depth Manhole (5' Diameter) V.F. 0.8  $         260.00  $                  208.00  $         210.00  $             168.00
18 Connect to Existing Storm EA 3  $         405.00  $               1,215.00  $      2,670.00  $          8,010.00
19 6' Wood Privacy Fence L.F. 679.6  $           20.60  $             13,999.76  $           22.00  $        14,951.20
20 Steel Handrail L.F. 605  $         129.80  $             78,529.00  $         100.00  $        60,500.00
21 Modular Retaining Wall            
21a Modular Retaining Wall - North of Augusta Lt. S.F. 7,494  $         117.00  $           876,798.00  $         103.00  $      771,882.00
21b Modular Retaining Wall - North of Augusta Rt. S.F. 1,680  $           82.50  $           138,600.00  $           81.00  $      136,080.00
21c Modular Retaining Wall - North of Scioto Lt. S.F. 4,202  $           47.60  $           200,015.20  $           38.00  $      159,676.00
21d Modular Retaining Wall - North of Tam O'Shanter Lt. S.F. 1,782  $           37.60  $             67,003.20  $           37.00  $        65,934.00
21e Modular Retaining Wall - North of Seminole Lt. S.F. 899  $           39.10  $             35,150.90  $           43.00  $        38,657.00
22 10" Reinforced Concrete Pavement S.Y. 25,850.4  $           56.00  $        1,447,622.40  $           52.80  $   1,364,901.12
23 8" Concrete Pavement (Remove and Replace) S.Y. 154.5  $           56.20  $               8,682.90  $           75.00  $        11,587.50
24 8" Reinforced Concrete Pavement (Side Road) S.Y. 1,806.2  $           56.40  $           101,869.68  $           60.00  $      108,372.00
25 4" Bound Drainable Base S.Y. 29,609  $           10.30  $           304,972.70  $             7.40  $      219,106.60
26 9" Lime Treated Subgrade S.Y. 31,816.1  $             6.20  $           197,259.82  $             7.60  $      241,802.36
27 6" Exposed Aggregate S.Y. 942.8  $           64.80  $             61,093.44  $           80.00  $        75,424.00
28 8' x 6" Concrete Sidewalk (Fiber Mesh Reinforced) S.Y. 3,633  $           28.80  $           104,630.40  $           37.90  $      137,690.70
29 5' x 4" Concrete Sidewalk S.Y. 5.6  $           27.60  $                  154.56  $           45.00  $             252.00
30 4' x 4" Concrete Sidewalk S.Y. 40.3  $           27.60  $               1,112.28  $           45.00  $          1,813.50
31 6" Sidewalk Ramps S.Y. 108.2  $         198.00  $             21,423.60  $         210.00  $        22,722.00
32 4" Edge Drain L.F. 15,299  $           11.80  $           180,528.20  $             8.50  $      130,041.50
33 Full Depth Combined Curb & Gutter-Type 1 & Type II L.F. 9,289.3  $           14.50  $           134,694.85  $           17.80  $      165,349.54
34 Combined Curb & Gutter-18" Dry Curb-Type III L.F. 5,872.5  $           14.50  $             85,151.25  $           16.20  $        95,134.50
35 6" Concrete Driveway S.F. 8,437.1  $             5.10  $             43,029.21  $             6.40  $        53,997.44
36 Pavement Marking Crosswalk (3' x 10' White) EA 16  $         260.00  $               4,160.00  $         270.00  $          4,320.00
37 Pavement Marking Left Turn Arrow EA 16  $         180.00  $               2,880.00  $         190.00  $          3,040.00
38 Pavement Marking Right Turn Arrow EA 12  $         180.00  $               2,160.00  $         190.00  $          2,280.00
39 4" Broken Yellow Line L.F. 130  $             1.30  $                  169.00  $             1.30  $             169.00
40 6" Broken White Line (10' Line With 30' Spacing) L.F. 2,200  $             2.60  $               5,720.00  $             2.70  $          5,940.00
41 6" Dotted White Line (2' Line With 2' Spacing) L.F. 92  $             2.60  $                  239.20  $             2.70  $             248.40
42 6" Solid White Line L.F. 1,593  $             2.60  $               4,141.80  $             2.70  $          4,301.10
43 4" Double Yellow L.F. 1,792  $             2.60  $               4,659.20  $             2.70  $          4,838.40
44 4" Solid Yellow Line L.F. 505  $             1.30  $                  656.50  $             1.30  $             656.50
45 12" Solid White Line L.F. 103  $             7.20  $                  741.60  $             7.50  $             772.50
46 12" Solid Yellow Line L.F. 180  $             7.20  $               1,296.00  $             7.50  $          1,350.00
47 24" Solid White Line (Stop Bar) L.F. 53  $           14.30  $                  757.90  $           14.90  $             789.70
48 Signing L.S. 1  $      6,260.00  $               6,260.00  $      6,500.00  $          6,500.00
49 Signal System L.S. 1  $    79,300.00  $             79,300.00  $    81,000.00  $        81,000.00
50 Temporary Seeding L.S. 1  $      5,600.00  $               5,600.00  $      5,000.00  $          5,000.00
51 Silt Fence L.F. 1,890  $             1.70  $               3,213.00  $             2.30  $          4,347.00
52 Temporary Curb Inlet Sediment Barrier EA 26  $         165.00  $               4,290.00  $         100.00  $          2,600.00
53 Seed, Fertilize, and Mulch L.S. 1  $    11,200.00  $             11,200.00  $    20,000.00  $        20,000.00
54 Traffic Control L.S. 1  $  169,400.00  $           169,400.00  $  159,000.00  $      159,000.00
55 Construction Staking L.S. 1  $    27,450.00  $             27,450.00  $    30,000.00  $        30,000.00
  Total Section 1        $        5,609,184.20    $   5,409,936.36
               
  SECTION 2 - WATERLINE        
1 12" Ductile Iron Waterline (In Place) L.F. 4,796  $           75.00  $           359,700.00  $         106.00  $      508,376.00
2 8" Ductile Iron Waterline (In Place) L.F. 3,964  $           61.00  $           241,804.00  $           97.00  $      384,508.00
3 12" Waterline Boring L.F. 75  $           62.00  $               4,650.00  $           63.00  $          4,725.00
4 12" Waterline Boring and Encasement L.F. 50  $         150.00  $               7,500.00  $         157.00  $          7,850.00
5 8" Waterline Boring and Encasement L.F. 38  $         130.00  $               4,940.00  $         133.00  $          5,054.00
6 8" Directional Bore L.F. 220  $         270.00  $             59,400.00  $         280.00  $        61,600.00
7 Connect To Existing 12" Waterline EA 4  $      1,000.00  $               4,000.00  $         900.00  $          3,600.00
8 Connect to Existing 8" Waterline EA 4  $      1,000.00  $               4,000.00  $         650.00  $          2,600.00
9 Connect to Existing 6" Waterline EA 5  $         960.00  $               4,800.00  $         540.00  $          2,700.00
10 Service Connection EA 21  $      1,100.00  $             23,100.00  $      1,000.00  $        21,000.00
11 Service Connection With Meter EA 3  $      1,200.00  $               3,600.00  $      1,250.00  $          3,750.00
12 12" Tap (Sleeve, Valve, Valve Box, and Cover) EA 4  $      1,950.00  $               7,800.00  $      2,950.00  $        11,800.00
13 8" Tap (Sleeve, Valve, Valve Box, and Cover) EA 2  $      1,050.00  $               2,100.00  $      1,630.00  $          3,260.00
14 6" Tap (Sleeve, Valve, Valve Box, and Cover) EA 3  $         750.00  $               2,250.00  $      1,260.00  $          3,780.00
15 12" MJ Gate Valve, Valve Box, and Cover EA 11  $      1,250.00  $             13,750.00  $      1,300.00  $        14,300.00
16 8" MJ Gate Valve, Valve Box, and Cover EA 20  $         720.00  $             14,400.00  $         730.00  $        14,600.00
17 6" MJ Gate Valve, Valve Box, and Cover EA 1  $         550.00  $                  550.00  $         490.00  $             490.00
18 8" x 6" Reducer EA 5  $         110.00  $                  550.00  $         110.00  $             550.00
19 12" 90° Bend EA 2  $         210.00  $                  420.00  $         220.00  $             440.00
20 12" 45° Bend EA 4  $         195.00  $                  780.00  $         200.00  $             800.00
21 8" 90° Bend EA 7  $         135.00  $                  945.00  $         140.00  $             980.00
22 8" 45° Bend EA 10  $         135.00  $               1,350.00  $         130.00  $          1,300.00
23 12" 11.25° Bend EA 1  $         175.00  $                  175.00  $         200.00  $             200.00
24 12" x 12" x 12" Tee EA 3  $         665.00  $               1,995.00  $         760.00  $          2,280.00
25 12" x 12" x 8" Tee EA 6  $         250.00  $               1,500.00  $         270.00  $          1,620.00
26 8" x 8" x 8" Tee EA 7  $         155.00  $               1,085.00  $         180.00  $          1,260.00
27 12" End Cap EA 3  $         180.00  $                  540.00  $         240.00  $             720.00
28 8" End Cap EA 2  $         145.00  $                  290.00  $         180.00  $             360.00
29 6" End Cap EA 1  $         105.00  $                  105.00  $         130.00  $             130.00
30 12" x 12" x 8" x 8" MJ Cross EA 1  $         350.00  $                  350.00  $         350.00  $             350.00
31 8" x 8" x 8" x 8" MJ Cross EA 1  $         250.00  $                  250.00  $         270.00  $             270.00
32 Plug and Abandon Existing 12" Waterline EA 4  $         360.00  $               1,440.00  $         390.00  $          1,560.00
33 Plug and Abandon Existing 8" Waterline EA 2  $         320.00  $                  640.00  $         330.00  $             660.00
34 Plug and Abandon Existing 6" Waterline EA 3  $         270.00  $                  810.00  $         290.00  $             870.00
35 Fire Hydrant Assembly EA 9  $      2,050.00  $             18,450.00  $      2,050.00  $        18,450.00
  Total Section 2        $           790,019.00    $   1,086,793.00
                               
  GRAND TOTAL OF SECTIONS 1 and 2    $        6,399,203.20    $   6,496,729.36