Stoneridge Drive |
|
|
|
|
|
12/6/2005 |
STREET,
STORM SEWER IMPROVEMENTS |
|
|
|
|
PROJECT NO. |
|
|
|
|
RESOLUTION NO. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTIMATED
COSTS: |
|
|
|
|
Engineering (10%) |
|
$40,000.00 |
|
|
|
Construction |
|
|
|
|
|
Street, Storm Sewer |
$450,000.00 |
|
|
|
Roundabout |
|
$0.00 |
|
|
|
Waterline |
|
$0.00 |
|
|
|
Inspection/Administration
(3%) |
$12,000.00 |
|
|
|
Legal &
Issuance Costs (2%) |
$8,000.00 |
|
|
|
Interest on
Temporary Notes (5%) |
$20,000.00 |
|
|
|
Subtotal |
|
$530,000.00 |
|
|
|
Property Acquisition |
|
$60,000.00 |
|
|
|
Relocation
of utilities |
$0.00 |
|
|
|
Contigency |
|
$60,000.00 |
|
|
|
Grand Total |
|
$650,000.00 |
|
|
|
|
|
|
|
MAXIMUM
ASSESSMENTS: |
$650,000.00 |
|
|
|
less
additional width (City Share) |
$50,000.00 |
|
|
|
Total Assessed |
|
$600,000.00 |
|
|
|
|
|
|
|
|
East Side 50% |
|
$
300,000.00 |
|
|
|
West Side
50% |
|
$
300,000.00 |
|
|
|
|
|
|
|
|
Plate No. |
Property Owner |
Lot Number |
Front Footage |
% |
Ass. Per Parcel ($) |
|
|
|
East Side |
|
|
|
|
|
|
|
|
|
|
400345A |
MS Construction |
unplatted |
624.00 |
50.0000% |
$
300,000.00 |
|
|
|
|
|
|
|
|
West Side |
|
|
|
|
|
|
|
|
|
|
U15801A |
Collister |
unplatted |
624.00 |
50.0000% |
$
300,000.00 |
|
|
|
|
|
|
|
|
|
|
|
$
600,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|