| NOTICE OF BUDGET HEARING | |||||||
| The governing body of | |||||||
| City of Lawrence | |||||||
| will meet on the 9th day of August , 2005 at 6:35 p.m. at City Hall for the purpose of | |||||||
| hearing and answering objections of taxpayers relating to the proposed use of all funds and the amount of ad valorem tax. | |||||||
| Detailed budget information is available in the City Manager's Office | |||||||
| and will be available at this hearing. | |||||||
| BUDGET SUMMARY | |||||||
| Proposed Budget 2006 Expenditures and Amount of 2005 Ad Valorem Tax establish the maximum limits of the 2006 budget. | |||||||
| Estimated Tax Rate is subject to change depending on the final assessed valuation. | |||||||
| 2004 | 2005 | Proposed Budget 2006 | |||||
| Prior Year Actual | Actual | Current Year Est | Actual | Amount of 2005 Ad Valorem Tax | Est. | ||
| FUND | Expenditures | Tax Rate * | of Expenditures | Tax Rate * | Expenditures | Tax Rate * | |
| General | 40,844,268 | 15.949 | 48,246,357 | 15.777 | 55,205,487 | 12,447,650 | 16.015 |
| Library | 2,067,000 | 2.818 | 2,502,000 | 3.256 | 2,759,000 | 2,536,015 | 3.263 |
| Transportation | 1,263,593 | 1.762 | 2,028,460 | 1.363 | 1,642,055 | 490,675 | 0.631 |
| Recreation | 2,802,814 | 0.457 | 3,230,598 | 0.394 | 3,378,792 | 315,065 | 0.405 |
| Bond and Interest | 7,142,386 | 7.111 | 11,115,000 | 7.069 | 11,310,000 | 5,474,900 | 7.044 |
| Special Highway | 2,393,951 | 2,741,854 | 2,866,371 | ||||
| Guest Tax | 612,500 | 715,595 | 800,000 | ||||
| Special Alcohol | 514,362 | 650,000 | 645,000 | ||||
| Special Recreation | 591,302 | 589,000 | 606,000 | ||||
| Water and Sewer | 25,293,469 | 34,506,651 | 30,831,598 | ||||
| Sanitation | 7,745,643 | 9,915,649 | 10,377,372 | ||||
| Public Parking | 777,316 | 988,906 | 943,670 | ||||
| Storm Water | 1,878,450 | 3,805,379 | 3,738,358 | ||||
| Golf Course | 1,070,282 | 1,089,492 | 1,022,786 | ||||
| Totals | 94,997,336 | 28.097 | 122,124,941 | 27.859 | 126,126,489 | 21,264,305 | 27.358 |
| Less: Transfers | 2,395,000 | 2,892,525 | 3,067,951 | ||||
| Net Expenditure | 92,602,336 | 119,232,416 | 123,058,538 | ||||
| Total Tax Levied | 18,373,969 | 19,423,973 | x | ||||
| Assessed | |||||||
| Valuation | 673,585,153 | 718,149,570 | 777,237,474 | ||||
| Outstanding Indebtedness, | |||||||
| January 1, | 2003 | 2004 | 2005 | ||||
| G.O. Bonds | 66,665,000 | 66,295,000 | 74,885,000 | ||||
| Revenue Bonds | 10,510,000 | 9,475,000 | 58,049,320 | ||||
| Other | 22,270,000 | 28,270,000 | 15,745,000 | ||||
| Lease Purchase Principal | 0 | ||||||
| Total | 99,445,000 | 104,040,000 | 148,679,320 | ||||
| *Tax rates are expressed in mills | |||||||
| City Official, Title___________________ | |||||||
| Page No. | |||||||