| CITY OF LAWRENCE | |||||||||
| Project No. 28-CP8-604(BD) | |||||||||
| Lake Pointe Drive, 22nd Terrace to Clinton Parkway | |||||||||
| Street, Storm Sewer, Roundabout Improvements | |||||||||
| Bid Date: March 18, 2005 | |||||||||
| Bid Tab | |||||||||
| Engineer's Estimate: $859,071.05 | |||||||||
| LRM Industries, Inc. | D. F. Freeman | Linaweaver Construction, Inc. | |||||||
| ITEM | DESCRIPTION | UNIT | QUANTITY | UNIT PRICE | AMOUNT | UNIT PRICE | AMOUNT | UNIT PRICE | AMOUNT |
| LAKE POINTE DRIVE IMPROVEMENTS - SECTION 1 | $ - | ||||||||
| 1 | Clearing and Grubbing | L.S. | 1 | $ 960.00 | $ 960.00 | $ 5,000.00 | $ 5,000.00 | $ 20,000.00 | $ 20,000.00 |
| 2 | Removal of Existing Structures | L.S. | 1 | $ 1.00 | $ 1.00 | $ 12,650.00 | $ 12,650.00 | $ 5,000.00 | $ 5,000.00 |
| 3 | Unclassified Excavation | C.Y. | 2566 | $ 3.10 | $ 7,954.60 | $ 9.25 | $ 23,735.50 | $ 9.00 | $ 23,094.00 |
| 4 | Type B Compaction (MR 90) | C.Y. | 542 | $ 2.90 | $ 1,571.80 | $ 5.00 | $ 2,710.00 | $ 4.00 | $ 2,168.00 |
| 5 | 9" Fly Ash Stabilization | S.Y. | 5430 | $ 3.40 | $ 18,462.00 | $ 3.22 | $ 17,484.60 | $ 4.50 | $ 24,435.00 |
| 6 | Asphalt Surfacing (Surface Course) (BM-2) | Ton | 555.2 | $ 39.00 | $ 21,652.80 | $ 39.96 | $ 22,185.79 | $ 52.45 | $ 29,120.24 |
| 7 | Asphalt Surfacing (Base Course) (BM-2B) (50% Recycle) | Ton | 2446.5 | $ 34.00 | $ 83,181.00 | $ 32.94 | $ 80,587.71 | $ 40.62 | $ 99,376.83 |
| 8 | 6" Concrete Entrance (Reinforced) (A.E.) | S.Y. | 160.6 | $ 36.00 | $ 5,781.60 | $ 58.25 | $ 9,354.95 | $ 38.00 | $ 6,102.80 |
| 9 | Concrete Curb and Gutter (A.E.) | L.F. | 2449.4 | $ 12.00 | $ 29,392.80 | $ 10.30 | $ 25,228.82 | $ 9.35 | $ 22,901.89 |
| 10 | 6" Asphalt Curb | L.F. | 334.7 | $ 5.00 | $ 1,673.50 | $ 10.80 | $ 3,614.76 | $ 13.50 | $ 4,518.45 |
| 11 | Concrete Sidewalk (4") (A.E.) | S.Y. | 1330.5 | $ 19.00 | $ 25,279.50 | $ 21.65 | $ 28,805.33 | $ 31.00 | $ 41,245.50 |
| 12 | 5' Access Ramp | Each | 2 | $ 1,000.00 | $ 2,000.00 | $ 1,350.00 | $ 2,700.00 | $ 1,100.00 | $ 2,200.00 |
| 13 | 5' x 4' Standard Curb Inlet (Precast) | Each | 1 | $ 2,900.00 | $ 2,900.00 | $ 2,916.00 | $ 2,916.00 | $ 2,500.00 | $ 2,500.00 |
| 14 | 5' x 5' Standard Curb Inlet (Precast) | Each | 1 | $ 3,230.00 | $ 3,230.00 | $ 3,240.00 | $ 3,240.00 | $ 2,800.00 | $ 2,800.00 |
| 15 | 6' x 4' Standard Curb Inlet (Precast) | Each | 2 | $ 3,230.00 | $ 6,460.00 | $ 3,240.00 | $ 6,480.00 | $ 2,700.00 | $ 5,400.00 |
| 16 | 8' x 4' Standard Curb Inlet (Precast) | Each | 1 | $ 3,550.00 | $ 3,550.00 | $ 3,564.00 | $ 3,564.00 | $ 3,200.00 | $ 3,200.00 |
| 17 | 5' x 5' Junction Box (Precast) | Each | 1 | $ 3,550.00 | $ 3,550.00 | $ 3,564.00 | $ 3,564.00 | $ 3,300.00 | $ 3,300.00 |
| 18 | 18" Storm Sewer (CMP) | L.F. | 342 | $ 52.00 | $ 17,784.00 | $ 51.84 | $ 17,729.28 | $ 55.00 | $ 18,810.00 |
| 19 | 30" Storm Sewer (CMP) | L.F. | 390 | $ 66.00 | $ 25,740.00 | $ 65.88 | $ 25,693.20 | $ 70.00 | $ 27,300.00 |
| 20 | 36" Storm Sewer (CMP) | L.F. | 20 | $ 94.00 | $ 1,880.00 | $ 93.96 | $ 1,879.20 | $ 86.00 | $ 1,720.00 |
| 21 | Flowable Fill | L.F. | 476 | $ 56.00 | $ 26,656.00 | $ 60.48 | $ 28,788.48 | $ 80.00 | $ 38,080.00 |
| 22 | Traffic Sign (Installed) | Each | 1 | $ 650.00 | $ 650.00 | $ 648.00 | $ 648.00 | $ 660.00 | $ 660.00 |
| 23 | Silt Fence | L.F. | 1565 | $ 1.50 | $ 2,347.50 | $ 2.75 | $ 4,303.75 | $ 2.00 | $ 3,130.00 |
| 24 | Temporary Curb Inlet Sediment Barrier | Each | 5 | $ 100.00 | $ 500.00 | $ 110.00 | $ 550.00 | $ 150.00 | $ 750.00 |
| 25 | Temporary Seeding | L.S. | 1 | $ 880.00 | $ 880.00 | $ 2,700.00 | $ 2,700.00 | $ 4,000.00 | $ 4,000.00 |
| 26 | Construction Staking | L.S. | 1 | $ 2,700.00 | $ 2,700.00 | $ 5,551.20 | $ 5,551.20 | $ 3,550.00 | $ 3,550.00 |
| 27 | Seeding, Fertilizing and Mulching | L.S. | 1 | $ 1,400.00 | $ 1,400.00 | $ 2,700.00 | $ 2,700.00 | $ 6,000.00 | $ 6,000.00 |
| 28 | Mobilization | L.S. | 1 | $ 8,040.00 | $ 8,040.00 | $ 19,260.01 | $ 19,260.01 | $ 20,000.00 | $ 20,000.00 |
| TOTAL SECTION 1 | $ 306,178.10 | $ 363,624.58 | $ 421,362.71 | ||||||
| CLINTON PARKWAY AND LAKE POINTE DRIVE - INTERSECTION IMPROVEMENTS - SECTION 2 | |||||||||
| 1 | Clearing and Grubbing | L.S. | 1 | $ 960.00 | $ 960.00 | $ 5,000.00 | $ 5,000.00 | $ 4,000.00 | $ 4,000.00 |
| 2 | Removal of Existing Structures | L.S. | 1 | $ 25,900.00 | $ 25,900.00 | $ 35,000.00 | $ 35,000.00 | $ 30,000.00 | $ 30,000.00 |
| 3 | Unclassified Excavation | C.Y. | 2095 | $ 3.10 | $ 6,494.50 | $ 7.50 | $ 15,712.50 | $ 15.00 | $ 31,425.00 |
| 4 | Type B Compaction (MR 90) | C.Y. | 877 | $ 2.90 | $ 2,543.30 | $ 5.00 | $ 4,385.00 | $ 4.00 | $ 3,508.00 |
| 5 | 6" AB-3 Base | S.Y. | 367 | $ 5.00 | $ 1,835.00 | $ 6.90 | $ 2,532.30 | $ 5.00 | $ 1,835.00 |
| 6 | 9" Fly Ash Stabilization | S.Y. | 3723.5 | $ 3.40 | $ 12,659.90 | $ 3.15 | $ 11,729.03 | $ 4.50 | $ 16,755.75 |
| 7 | 10" Concrete Pavement (NRDJ) (A.E.) | S.Y. | 2777 | $ 59.10 | $ 164,120.70 | $ 63.25 | $ 175,645.25 | $ 60.00 | $ 166,620.00 |
| 8 | 8" Exposed Aggregate Concrete (Reinforced) (A.E.) | S.Y. | 287 | $ 67.30 | $ 19,315.10 | $ 81.40 | $ 23,361.80 | $ 76.45 | $ 21,941.15 |
| 9 | 6" Exposed Aggregate Concrete (A.E.) | S.Y. | 80.3 | $ 63.00 | $ 5,058.90 | $ 72.60 | $ 5,829.78 | $ 68.00 | $ 5,460.40 |
| 10 | Concrete Curb and Gutter (A.E.) | L.F. | 2783.3 | $ 15.00 | $ 41,749.50 | $ 18.68 | $ 51,992.04 | $ 17.00 | $ 47,316.10 |
| 11 | 8" Concrete Protection Curb (A.E.) | L.F. | 183.8 | $ 17.00 | $ 3,124.60 | $ 27.15 | $ 4,990.17 | $ 33.00 | $ 6,065.40 |
| 12 | 10' Fiber Reinforced Concrete Recreational Path (6")(A.E.) | S.Y. | 552.9 | $ 59.00 | $ 32,621.10 | $ 43.55 | $ 24,078.80 | $ 34.00 | $ 18,798.60 |
| 13 | 5' Concrete Sidewalk (4")(A.E.) | S.Y. | 72.2 | $ 18.00 | $ 1,299.60 | $ 21.63 | $ 1,561.69 | $ 31.00 | $ 2,238.20 |
| 14 | 10' Access Ramp | Each | 6 | $ 1,350.00 | $ 8,100.00 | $ 1,525.00 | $ 9,150.00 | $ 1,100.00 | $ 6,600.00 |
| 15 | Median Ramp Crossing | Each | 3 | $ 1,610.00 | $ 4,830.00 | $ 2,025.00 | $ 6,075.00 | $ 2,750.00 | $ 8,250.00 |
| 16 | 5' x 4' Standard Curb Inlet (Precast) | Each | 2 | $ 2,380.00 | $ 4,760.00 | $ 3,240.00 | $ 6,480.00 | $ 2,500.00 | $ 5,000.00 |
| 17 | 12" Storm Sewer (RCP) | L.F. | 249 | $ 34.00 | $ 8,466.00 | $ 54.00 | $ 13,446.00 | $ 38.00 | $ 9,462.00 |
| 18 | 12" End Section (RC) | Each | 1 | $ 400.00 | $ 400.00 | $ 432.00 | $ 432.00 | $ 400.00 | $ 400.00 |
| 19 | Flowable Fill for Storm Sewer | L.F. | 195 | $ 15.00 | $ 2,925.00 | $ 43.20 | $ 8,424.00 | $ 25.00 | $ 4,875.00 |
| 20 | Keystone Compaq Retaining Wall | L.F. | 126 | $ 52.20 | $ 6,577.20 | $ 52.35 | $ 6,596.10 | $ 60.00 | $ 7,560.00 |
| 21 | 3" PVC Conduit for Water Service | L.F. | 88.0 | $ 11.00 | $ 968.00 | $ 50.00 | $ 4,400.00 | $ 20.00 | $ 1,760.00 |
| 22 | Permanent Signing | L.S. | 1 | $ 4,750.00 | $ 4,750.00 | $ 4,762.80 | $ 4,762.80 | $ 4,850.00 | $ 4,850.00 |
| 23 | Pavement Markings | L.S. | 1 | $ 5,600.00 | $ 5,600.00 | $ 5,612.23 | $ 5,612.23 | $ 5,725.00 | $ 5,725.00 |
| 24 | Silt Fence | L.F. | 416 | $ 1.50 | $ 624.00 | $ 2.75 | $ 1,144.00 | $ 2.00 | $ 832.00 |
| 25 | Temporary Curb Inlet Sediment Barrier | Each | 2 | $ 100.00 | $ 200.00 | $ 109.01 | $ 218.02 | $ 150.00 | $ 300.00 |
| 26 | Temporary Seeding | L.S. | 1 | $ 880.00 | $ 880.00 | $ 2,700.00 | $ 2,700.00 | $ 1,500.00 | $ 1,500.00 |
| 27 | Lighting | L.S. | 1 | $ 32,125.00 | $ 32,125.00 | $ 32,238.00 | $ 32,238.00 | $ 35,000.00 | $ 35,000.00 |
| 28 | Traffic Control | L.S. | 1 | $ 8,700.00 | $ 8,700.00 | $ 8,731.80 | $ 8,731.80 | $ 9,000.00 | $ 9,000.00 |
| 29 | Construction Staking | L.S. | 1 | $ 4,590.00 | $ 4,590.00 | $ 6,037.20 | $ 6,037.20 | $ 8,600.00 | $ 8,600.00 |
| 30 | Seeding, Fertilizing and Mulching | L.S. | 1 | $ 1,450.00 | $ 1,450.00 | $ 2,700.00 | $ 2,700.00 | $ 3,000.00 | $ 3,000.00 |
| 31 | Mobilization | L.S. | 1 | $ 8,040.00 | $ 8,040.00 | $ 17,100.01 | $ 17,100.01 | $ 20,000.00 | $ 20,000.00 |
| TOTAL SECTION 2 | $ 421,667.40 | $ 498,065.52 | $ 488,677.60 | ||||||
| LAKE VIEW ADDITION STORM SEWER - SECTION 3 | |||||||||
| 1 | Clearing and Grubbing | L.S. | 1 | $ 1,100.00 | $ 1,100.00 | $ 2,580.00 | $ 2,580.00 | 8000 | $ 8,000.00 |
| 2 | 36" CMP | L.F. | 374 | $ 94.00 | $ 35,156.00 | $ 93.96 | $ 35,141.04 | 91 | $ 34,034.00 |
| 3 | 42" CMP | L.F. | 175 | $ 102.00 | $ 17,850.00 | $ 102.60 | $ 17,955.00 | 115 | $ 20,125.00 |
| 4 | 48" CMP | L.F. | 55 | $ 107.00 | $ 5,885.00 | $ 106.92 | $ 5,880.60 | 127 | $ 6,985.00 |
| 5 | 48" Metal End Section | Each | 1 | $ 1,290.00 | $ 1,290.00 | $ 1,296.00 | $ 1,296.00 | 1000 | $ 1,000.00 |
| 6 | 6' x 4' Curb Inlet | Each | 1 | $ 3,330.00 | $ 3,330.00 | $ 3,348.00 | $ 3,348.00 | 2800 | $ 2,800.00 |
| 7 | 6' x 6' Curb Inlet | Each | 1 | $ 3,330.00 | $ 3,330.00 | $ 3,348.00 | $ 3,348.00 | 3600 | $ 3,600.00 |
| 8 | 6' x 4' Junction Box | Each | 1 | $ 3,010.00 | $ 3,010.00 | $ 3,024.00 | $ 3,024.00 | 6600 | $ 6,600.00 |
| 9 | 6' x 6' Junction Box | Each | 1 | $ 3,440.00 | $ 3,440.00 | $ 3,456.00 | $ 3,456.00 | 5200 | $ 5,200.00 |
| 10 | 5' x 5' Junction Box | Each | 2 | $ 3,010.00 | $ 6,020.00 | $ 3,024.00 | $ 6,048.00 | 3500 | $ 7,000.00 |
| 11 | 18" Nominal Diameter Rip-Rap | S.Y. | 44 | $ 32.00 | $ 1,408.00 | $ 58.32 | $ 2,566.08 | 60 | $ 2,640.00 |
| 12 | Unclassified Excavation | C.Y. | 4389 | $ 1.00 | $ 4,389.00 | $ 1.15 | $ 5,047.35 | 15 | $ 65,835.00 |
| 13 | Compaction of Earthwork | C.Y. | 1713 | $ 0.50 | $ 856.50 | $ 1.15 | $ 1,969.95 | 2 | $ 3,426.00 |
| 14 | Seeding, Fertilizing and Mulching | L.S. | 1 | $ 2,830.00 | $ 2,830.00 | $ 3,780.00 | $ 3,780.00 | 5000 | $ 5,000.00 |
| TOTAL SECTION 3 | $ 89,894.50 | $ 95,440.02 | $ 172,245.00 | ||||||
| GRAND TOTAL OF SECTIONS 1, 2 AND 3 | $ 817,740.00 | $ 957,130.12 | $ 1,082,285.31 | ||||||