HARVARD ROAD, George Williams Way east approximately 500 feet
STREET, STORM SEWER, WATERLINE IMPROVEMENTS
PROJECT NO. 45-CP10-903(BD)
RESOLUTION NO. 6503 = $550,000
July 19, 2004
MAXIMUM ASSESSMENTS
Engineering-street, storm sewer		$32,786.25	Stultz provides 8.6% up front ($971.36 paid)
Engineering-waterline		$4,071.00	Stultz provides 17.2% up front ($241.22 paid)
Engineering - reinforced concrete box (city)		$10,576.50
Construction-street, storm sewer (estimate)		$446,536.00	Stultz provides 8.6% up front
Construction-waterline (estimate)		$47,420.00	Stultz provides 17.2% up front
Construction - reinforced concrete box (estimate) (city)		$160,000.00
Inspection/Administration		$14,818.68
Legal & Issuance Costs		$16,348.90
Interest on Temporary Notes		$32,697.80
Subtotal		$765,255.13
Less:  City Share - reinforced concrete box culvert		$170,576.50
TOTAL		$594,678.63
Plate No.	Property Owner	Lot Number	Square Footage	Assessment. Per Tract ($)
	Parcel 1 (34.45%):			$                   204,866.79
U15802	Harvard LC		976,315	$                   149,816.20
U15802A	Alvamar, Inc.		20,089	$                       3,082.67
U15802B	Alvamar, Inc.		273,429	$                     41,957.87
U15802C	Alvamar, Inc.		65,233	$                     10,010.05
			1,335,066	204,866.79
	Parcel 2 (65.55%):			$                   389,811.84
U15817-01	City of Lawrence - north side		98,801	$                     58,293.03
U15817-01	City of Lawrence - south side		561,892	$                   331,518.81
			660,693	$                   389,811.84
				$                   594,678.63