| NOTICE OF BUDGET HEARING | ||||||||
| The governing body of | ||||||||
| Lawrence | ||||||||
| will meet on the 10th day of August, 2004 at 6:35 p.m. at City Hall for the purpose of | ||||||||
| hearing and answering objections of taxpayers relating to the proposed use of all funds and the amount of ad valorem tax. | ||||||||
| Detailed budget information is available at | ||||||||
| and will be available at this hearing. | ||||||||
| BUDGET SUMMARY | ||||||||
| Proposed Budget 2005 Expenditures and Amount of 2004 Ad Valorem Tax establish the maximum limits of the 2005 budget. | ||||||||
| Estimated Tax Rate is subject to change depending on the final assessed valuation. | ||||||||
| 2003 | 2004 | Proposed Budget 2005 | ||||||
| Prior Year Actual | Actual | Current Year Est | Actual | Amount of 2004 Ad Valorem Tax | Est. | |||
| FUND | Expenditures | Tax Rate * | of Expenditures | Tax Rate * | Expenditures | Tax Rate * | ||
| General | 41,257,800 | 13.258 | 43,255,953 | 15.949 | 48,121,357 | 11,330,000 | 15.790 | |
| Library | 2,039,923 | 2.972 | 2,067,000 | 2.818 | 2,502,000 | 2,338,100 | 3.258 | |
| Transportation | 1,451,226 | 1.227 | 2,016,566 | 1.762 | 2,028,460 | 978,500 | 1.364 | |
| Recreation | 2,837,553 | 0.982 | 3,098,483 | 0.458 | 3,230,598 | 283,250 | 0.395 | |
| Bond and Interest | 7,207,301 | 7.124 | 9,424,856 | 7.110 | 11,115,000 | 5,076,842 | 7.075 | |
| Special Highway | 2,680,582 | 2,803,668 | 2,741,854 | |||||
| Guest Tax | 480,000 | 612,500 | 715,595 | |||||
| Special Alcohol | 461,166 | 596,000 | 650,000 | |||||
| Special Recreation | 635,157 | 631,000 | 589,000 | |||||
| Water and Sewer | 19,124,202 | 31,926,067 | 34,506,651 | |||||
| Sanitation | 7,983,707 | 9,041,943 | 9,915,649 | |||||
| Public Parking | 810,161 | 883,045 | 988,906 | |||||
| Storm Water | 2,235,820 | 2,531,615 | 3,805,379 | |||||
| Golf Course | 1,003,453 | 1,190,002 | 1,172,492 | |||||
| Totals | 90,208,051 | 25.563 | 110,078,698 | 28.097 | 122,082,941 | 20,006,692 | 27.882 | |
| Less: Transfers | 2,200,000 | 2,460,000 | 2,627,000 | |||||
| Net Expenditure | 88,008,051 | 107,618,698 | 119,455,941 | |||||
| Total Tax Levied | 15,617,946 | 18,373,969 | x | |||||
| Assessed | ||||||||
| Valuation | 629,304,079 | 673,585,153 | 717,553,891 | |||||
| Outstanding Indebtedness, | ||||||||
| January 1, | 2002 | 2003 | 2004 | |||||
| G.O. Bonds | 62,615,000 | 66,665,000 | 66,295,000 | |||||
| Revenue Bonds | 11,855,000 | 10,510,000 | 9,475,000 | |||||
| Other | 14,850,000 | 22,270,000 | 28,270,000 | |||||
| Lease Purchase Principal | 0 | |||||||
| Total | 89,320,000 | 99,445,000 | 104,040,000 | |||||
| *Tax rates are expressed in mills | ||||||||
| Clerk | ||||||||
| Page No. | ||||||||