| Alabama Street - 3rd St to approx 200 ft south | |||||||
| STREET, STORM SEWER, and WATERLINE IMPROVEMENTS | |||||||
| PROJECT NO. | |||||||
| RESOLUTION NO. | |||||||
| ESTIMATED COSTS: | |||||||
| Engineering (10%) | $8,500.00 | ||||||
| Construction | |||||||
| Street, Storm Sewer | $60,000.00 | ||||||
| Roundabout | $0.00 | ||||||
| Waterline | $10,000.00 | ||||||
| Contingency (10%) | $8,300.00 | ||||||
| Inspection/Administration (3%) | $2,349.00 | ||||||
| Legal & Issuance Costs (2.5%) | $1,957.50 | ||||||
| Interest on Temporary Notes (5%) | $3,915.00 | ||||||
| Subtotal | $95,021.50 | ||||||
| Property Acquisition | $0.00 | ||||||
| Grand Total | $95,021.50 | ||||||
| MAXIMUM ASSESSMENTS: | $ 95,000.00 | ||||||
| East Side - 53.12% | $ 50,464.00 | ||||||
| West Side - 46.88% | $ 44,536.00 | ||||||
| Plate No. | Property Owner | Lot Number | Front Footage | % | SQ FT | Ass. Per Parcel ($) | |
| Tract 1 | EAST SIDE | 170.00 | 53.12% | ||||
| Lot 1, Blk 1 - U05502 | Brian W Perkins | 7,650 | $ 8,411.03 | ||||
| Lot 6, Blk 1 - U05507 | Brian W Perkins | 7,649 | $ 8,409.93 | ||||
| Lot 5, Blk 1 -U05506 | Brian W Perkins | 7,650 | $ 8,411.03 | ||||
| Lot 4, Blk 1 -U05505 | Brian W Perkins | 7,650 | $ 8,411.03 | ||||
| Lot 3, Blk 1 - U05504 | Brian W Perkins | 7,649 | $ 8,409.93 | ||||
| Lot 2, Blk 1 - U05503 | Brian W Perkins | 7,650 | $ 8,411.03 | ||||
| 45,898 | $ 50,464.00 | ||||||
| WEST SIDE: | |||||||
| Tract 2- U05520A | Medical Arts Bldg | 150.00 | 46.88% | $ 44,536.00 | |||
| TOTAL | 320.00 | 100.00% | $ 95,000.00 | ||||